{"text_format":"1","workbook":"xlsx","n_sheets":83,"sheets":["Optioneering Summary ","Options","Model Viewer","Instructions","Model Data","Carbon Curve Data","ElementsUsed","Unique Model Ref","BarrEA01","BeacEA02","BridEA03","BridEA04","DredEA11","DuneEA12","ElecEA13","EmbaEA14","EnhaEA16","ErosEA17","FishEA23","FlooEA25","FlowEA26","FlowEA27","GrouEA29","HabiEA30","HardEA31","LandEA33","NaviEA34","Non-EA36","Non-EA37","OffsEA38","OffsEA39","OutfEA40","PipeEA42","PumpEA45","PumpEA46","ReveEA48","ReveEA50","RiveEA51","RiveEA52","ServEA53","ServEA54","ServEA55","ServEA56","ServEA57","TeleEA61","TidaEA62","TidaEA64","TunnEA67","WallEA68","WeirEA69","TidaEA70","Element ID","FishEA21","Non-EA35","CulvEA07","SoftEA60","ErosEA19","ContEA06","EmbaEA15","SoftEA59","PathEA41","FielEA20","PipeEA44","SluiEA58","ErosEA18","TidaEA71","CulvEA10","PipeEA43","PumpEA47","ReveEA49","FishEA22","SingEA75","SiltEA74","MotoEA73","EnviEA72","BeacEA71","FlooEA70","TrasEA66","ChanEA05","HeadEA32","FlapEA24","TidaEA63","TidaEA65"],"not_rendered":{"charts":20,"images":2,"macros":1,"external_links":0,"defined_names":25,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Optioneering Summary ","index":0,"n_rows":96,"n_cols":13,"rows_kept":96,"cut":false,"hidden":false,"merged":[[20,1,20,4],[11,6,11,7],[14,6,14,7],[17,6,17,7],[11,9,11,10],[14,9,14,10],[17,9,17,10],[11,1,11,4],[14,1,14,4],[17,1,17,4]]}
[]
[]
[]
[]
[]
[]
[]
[null,"Carbon Optioneering Summary"]
[]
[]
[null,"SOP",null,null,null,null,"Contractor Name",null,null,"Date Produced"]
[null,"IMSE50017",null,null,null,null,"CH2M",null,null,"2016-07-25"]
[]
[null,"Project Name",null,null,null,null,"Contractor Project No.",null,null,"Version"]
[null,"Oxford FAS",null,null,null,null,661656,null,null,0]
[]
[null,"Project Manager",null,null,null,null,"Project Manger",null,null,"Produced by"]
[null,"Heather Taylor",null,null,null,null,"Phil Marsh",null,null,"VHJ"]
[]
[null,"Project Executive"]
[null,"Richard Harding"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,null,"Stage",null,null,null,null,"Option 1","Option 2","Option 3","Option 4","Option 5","(All values are tonnes of CO2e)"]
[null,null,"Capital carbon",null,null,null,null,{"$f":"SUM(Option_1[[Capital - Materials]:[Capital - Installation]])","v":10725.12},{"$f":"SUM(Option_2[[Capital - Materials]:[Capital - Installation]])","v":16185.380000000001},{"$f":"SUM(Option_3[[Capital - Materials]:[Capital - Installation]])","v":9577.630000000001},{"$f":"SUM(Option_4[[Capital - Materials]:[Capital - Installation]])","v":0},{"$f":"SUM(Option_5[[Capital - Materials]:[Capital - Installation]])","v":0}]
[null,null,"Operational carbon",null,null,null,null,{"$f":"SUM(Option_1[[Operational - Use]:[Operational - Energy]])","v":19596.125},{"$f":"SUM(Option_2[[Operational - Use]:[Operational - Energy]])","v":47125.125},{"$f":"SUM(Option_3[[Operational - Use]:[Operational - Energy]])","v":18584.125},{"$f":"SUM(Option_4[[Operational - Use]:[Operational - Energy]])","v":0},{"$f":"SUM(Option_5[[Operational - Use]:[Operational - Energy]])","v":0}]
[null,null,"Replacement carbon",null,null,null,null,{"$f":"SUM(Option_1[[Replacement - Materials]:[Replacement - Installation]])","v":1242.1500000000001},{"$f":"SUM(Option_2[[Replacement - Materials]:[Replacement - Installation]])","v":3904.75},{"$f":"SUM(Option_3[[Replacement - Materials]:[Replacement - Installation]])","v":1242.1500000000001},{"$f":"SUM(Option_4[[Replacement - Materials]:[Replacement - Installation]])","v":0},{"$f":"SUM(Option_5[[Replacement - Materials]:[Replacement - Installation]])","v":0}]
[null,null,"Refurbishment carbon",null,null,null,null,{"$f":"SUM(Option_1[Refurbishment])","v":367.5},{"$f":"SUM(Option_2[Refurbishment])","v":1155.5},{"$f":"SUM(Option_3[Refurbishment])","v":367.5},{"$f":"SUM(Option_4[Refurbishment])","v":0},{"$f":"SUM(Option_5[Refurbishment])","v":0}]
[null,null,"Demolition carbon",null,null,null,null,{"$f":"SUM(Option_1[Demolition])","v":6},{"$f":"SUM(Option_2[Demolition])","v":19},{"$f":"SUM(Option_3[Demolition])","v":6},{"$f":"SUM(Option_4[Demolition])","v":0},{"$f":"SUM(Option_5[Demolition])","v":0}]
[null,null,"Residual carbon",null,null,null,null,{"$f":"SUM(Option_1[Residual])","v":-735},{"$f":"SUM(Option_2[Residual])","v":-2310},{"$f":"SUM(Option_3[Residual])","v":-735},{"$f":"SUM(Option_4[Residual])","v":0},{"$f":"SUM(Option_5[Residual])","v":0}]
[null,null,"Whole Life carbon",null,null,null,null,{"$f":"SUM(Option_1[Whole Life Carbon])","v":31202},{"$f":"SUM(Option_2[Whole Life Carbon])","v":66078},{"$f":"SUM(Option_3[Whole Life Carbon])","v":29043},{"$f":"SUM(Option_4[Whole Life Carbon])","v":0},{"$f":"SUM(Option_5[Whole Life Carbon])","v":0}]

{"sheet":"Options","index":1,"n_rows":57,"n_cols":21,"rows_kept":57,"cut":false,"hidden":false,"merged":[]}
[]
[null,null,"Stage",null,null,null,null,"Capital - Materials\n(tonnes CO2e)","Capital - Transport\n(tonnes CO2e)","Capital - Installation\n(tonnes CO2e)","Operational - Use\n(tonnes CO2e)","Operational - Maintenance\n(tonnes CO2e)","Operational -Repair\n(tonnes CO2e)","Operational - Energy\n(tonnes CO2e)","Replacement - Materials\n(tonnes CO2e)","Replacement - Transport\n(tonnes CO2e)","Replacement - Installation\n(tonnes CO2e)","Refurbishment\n(tonnes CO2e)","Demolition\n(tonnes CO2e)","Residual\n(tonnes CO2e)","Whole Life Carbon\n(tonnes CO2e)"]
[]
[null,"Option 1",null,null,null,null,null,{"$f":"SUM(Option_1[Capital - Materials])","v":7052.64},{"$f":"SUM(Option_1[Capital - Transport])","v":505.98},{"$f":"SUM(Option_1[Capital - Installation])","v":3166.5},{"$f":"SUM(Option_1[Operational - Use])","v":6.125},{"$f":"SUM(Option_1[Operational - Maintenance])","v":17385},{"$f":"SUM(Option_1[Operational -Repair])","v":2205},{"$f":"SUM(Option_1[Operational - Energy])","v":0},{"$f":"SUM(Option_1[Replacement - Materials])","v":1225},{"$f":"SUM(Option_1[Replacement - Transport])","v":8.5749999999999993},{"$f":"SUM(Option_1[Replacement - Installation])","v":8.5749999999999993},{"$f":"SUM(Option_1[Refurbishment])","v":367.5},{"$f":"SUM(Option_1[Demolition])","v":6},{"$f":"SUM(Option_1[Residual])","v":-735},{"$f":"SUM(Option_1[Whole Life Carbon])","v":31202}]
[]
[]
[]
[null,null,"Option","Asset","Asset Description","Asset Unit","Asset Measurement","Capital - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[null,null,"Option 1","Other","Widen right bank","m3",100800,4112.6400000000003,481.48,3142,{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_1[[#This Row],[Asset Measurement]])","v":0},6360,{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_1[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_1[[#This Row],[Asset Measurement]])","v":0},14096]
[null,null,null,"Other","Bridge","m2",122.5,2940,24.5,24.5,6.125,11025,2205,0,1225,8.5749999999999993,8.5749999999999993,367.5,6,-735,17106]
[null,null,null,null,null,{"$f":"IF(Option_1[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_1[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_1[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_1[[#This Row],[Asset]]=\"\",Option_1[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_1[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_1[[#This Row],[Asset Measurement]])","v":""}]
[null,null,"Total",null,null,null,null,{"$f":"SUBTOTAL(109,Option_1[Capital - Materials])","v":7052.64},{"$f":"SUBTOTAL(109,Option_1[Capital - Transport])","v":505.98},{"$f":"SUBTOTAL(109,Option_1[Capital - Installation])","v":3166.5},{"$f":"SUBTOTAL(109,Option_1[Operational - Use])","v":6.125},{"$f":"SUBTOTAL(109,Option_1[Operational - Maintenance])","v":17385},{"$f":"SUBTOTAL(109,Option_1[Operational -Repair])","v":2205},{"$f":"SUBTOTAL(109,Option_1[Operational - Energy])","v":0},{"$f":"SUBTOTAL(109,Option_1[Replacement - Materials])","v":1225},{"$f":"SUBTOTAL(109,Option_1[Replacement - Transport])","v":8.5749999999999993},{"$f":"SUBTOTAL(109,Option_1[Replacement - Installation])","v":8.5749999999999993},{"$f":"SUBTOTAL(109,Option_1[Refurbishment])","v":367.5},{"$f":"SUBTOTAL(109,Option_1[Demolition])","v":6},{"$f":"SUBTOTAL(109,Option_1[Residual])","v":-735},{"$f":"SUBTOTAL(109,Option_1[Whole Life Carbon])","v":31202}]
[]
[]
[null,"Option 2",null,null,null,null,null,{"$f":"SUM(Option_2[Capital - Materials])","v":12812.86},{"$f":"SUM(Option_2[Capital - Transport])","v":540.17000000000007},{"$f":"SUM(Option_2[Capital - Installation])","v":2832.35},{"$f":"SUM(Option_2[Operational - Use])","v":19.125},{"$f":"SUM(Option_2[Operational - Maintenance])","v":40176},{"$f":"SUM(Option_2[Operational -Repair])","v":6930},{"$f":"SUM(Option_2[Operational - Energy])","v":0},{"$f":"SUM(Option_2[Replacement - Materials])","v":3850},{"$f":"SUM(Option_2[Replacement - Transport])","v":27.375},{"$f":"SUM(Option_2[Replacement - Installation])","v":27.375},{"$f":"SUM(Option_2[Refurbishment])","v":1155.5},{"$f":"SUM(Option_2[Demolition])","v":19},{"$f":"SUM(Option_2[Residual])","v":-2310},{"$f":"SUM(Option_2[Whole Life Carbon])","v":66078}]
[]
[]
[]
[null,null,"Option","Asset","Asset Description","Asset Unit","Asset Measurement","Capital - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[null,null,"Option 2","Other","New constrained channel","m3",87569.7,3572.86,462.67,2754.85,{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_2[[#This Row],[Asset Measurement]])","v":0},5526,{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_2[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_2[[#This Row],[Asset Measurement]])","v":0},12316]
[null,null,"Option 2","Other","Bridge 1","m2",123,2940,25,25,6,11025,2205,{"$f":"IF(OR(Option_2[[#This Row],[Asset]]=\"\",Option_2[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_2[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_2[[#This Row],[Asset Measurement]])","v":0},1225,9,9,368,6,-735,17106]
[null,null,null,"Other","Bridge 2","m2",140,3360,28,28,7,12600,2520,0,1400,9.8000000000000007,9.8000000000000007,420,7,-840,19550]
[null,null,null,"Other","Bridge 3","m2",123,2940,24.5,24.5,6.125,11025,2205,0,1225,8.5749999999999993,8.5749999999999993,367.5,6,-735,17106]
[null,null,"Total",null,null,null,null,{"$f":"SUBTOTAL(109,Option_2[Capital - Materials])","v":12812.86},{"$f":"SUBTOTAL(109,Option_2[Capital - Transport])","v":540.17000000000007},{"$f":"SUBTOTAL(109,Option_2[Capital - Installation])","v":2832.35},{"$f":"SUBTOTAL(109,Option_2[Operational - Use])","v":19.125},{"$f":"SUBTOTAL(109,Option_2[Operational - Maintenance])","v":40176},{"$f":"SUBTOTAL(109,Option_2[Operational -Repair])","v":6930},{"$f":"SUBTOTAL(109,Option_2[Operational - Energy])","v":0},{"$f":"SUBTOTAL(109,Option_2[Replacement - Materials])","v":3850},{"$f":"SUBTOTAL(109,Option_2[Replacement - Transport])","v":27.375},{"$f":"SUBTOTAL(109,Option_2[Replacement - Installation])","v":27.375},{"$f":"SUBTOTAL(109,Option_2[Refurbishment])","v":1155.5},{"$f":"SUBTOTAL(109,Option_2[Demolition])","v":19},{"$f":"SUBTOTAL(109,Option_2[Residual])","v":-2310},{"$f":"SUBTOTAL(109,Option_2[Whole Life Carbon])","v":66078}]
[]
[]
[null,"Option 3",null,null,null,null,null,{"$f":"SUM(Option_3[Capital - Materials])","v":6397.96},{"$f":"SUM(Option_3[Capital - Transport])","v":483.17},{"$f":"SUM(Option_3[Capital - Installation])","v":2696.5},{"$f":"SUM(Option_3[Operational - Use])","v":6.125},{"$f":"SUM(Option_3[Operational - Maintenance])","v":16373},{"$f":"SUM(Option_3[Operational -Repair])","v":2205},{"$f":"SUM(Option_3[Operational - Energy])","v":0},{"$f":"SUM(Option_3[Replacement - Materials])","v":1225},{"$f":"SUM(Option_3[Replacement - Transport])","v":8.5749999999999993},{"$f":"SUM(Option_3[Replacement - Installation])","v":8.5749999999999993},{"$f":"SUM(Option_3[Refurbishment])","v":367.5},{"$f":"SUM(Option_3[Demolition])","v":6},{"$f":"SUM(Option_3[Residual])","v":-735},{"$f":"SUM(Option_3[Whole Life Carbon])","v":29043}]
[]
[]
[]
[null,null,"Option","Asset","Asset Description","Asset Unit","Asset Measurement","Capital - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[null,null,"Option 3","Other","New constrained channel","m3",84754.49,3457.96,458.67,2672,{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_3[[#This Row],[Asset Measurement]])","v":0},5348,{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_3[[#This Row],[Asset Measurement]])","v":0},11937]
[null,null,"Option 3","Other","Bridge 1","m2",123,2940,24.5,24.5,6.125,11025,2205,0,1225,8.5749999999999993,8.5749999999999993,367.5,6,-735,17106]
[null,null,null,"Other","Bridge 2","m2",140,{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_3[[#This Row],[Asset Measurement]])","v":0},{"$f":"IF(OR(Option_3[[#This Row],[Asset]]=\"\",Option_3[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_3[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_3[[#This Row],[Asset Measurement]])","v":0}]
[null,null,"Total",null,null,null,null,{"$f":"SUBTOTAL(109,Option_3[Capital - Materials])","v":6397.96},{"$f":"SUBTOTAL(109,Option_3[Capital - Transport])","v":483.17},{"$f":"SUBTOTAL(109,Option_3[Capital - Installation])","v":2696.5},{"$f":"SUBTOTAL(109,Option_3[Operational - Use])","v":6.125},{"$f":"SUBTOTAL(109,Option_3[Operational - Maintenance])","v":16373},{"$f":"SUBTOTAL(109,Option_3[Operational -Repair])","v":2205},{"$f":"SUBTOTAL(109,Option_3[Operational - Energy])","v":0},{"$f":"SUBTOTAL(109,Option_3[Replacement - Materials])","v":1225},{"$f":"SUBTOTAL(109,Option_3[Replacement - Transport])","v":8.5749999999999993},{"$f":"SUBTOTAL(109,Option_3[Replacement - Installation])","v":8.5749999999999993},{"$f":"SUBTOTAL(109,Option_3[Refurbishment])","v":367.5},{"$f":"SUBTOTAL(109,Option_3[Demolition])","v":6},{"$f":"SUBTOTAL(109,Option_3[Residual])","v":-735},{"$f":"SUBTOTAL(109,Option_3[Whole Life Carbon])","v":29043}]
[]
[]
[null,"Option 4",null,null,null,null,null,{"$f":"SUM(Option_4[Capital - Materials])","v":0},{"$f":"SUM(Option_4[Capital - Transport])","v":0},{"$f":"SUM(Option_4[Capital - Installation])","v":0},{"$f":"SUM(Option_4[Operational - Use])","v":0},{"$f":"SUM(Option_4[Operational - Maintenance])","v":0},{"$f":"SUM(Option_4[Operational -Repair])","v":0},{"$f":"SUM(Option_4[Operational - Energy])","v":0},{"$f":"SUM(Option_4[Replacement - Materials])","v":0},{"$f":"SUM(Option_4[Replacement - Transport])","v":0},{"$f":"SUM(Option_4[Replacement - Installation])","v":0},{"$f":"SUM(Option_4[Refurbishment])","v":0},{"$f":"SUM(Option_4[Demolition])","v":0},{"$f":"SUM(Option_4[Residual])","v":0},{"$f":"SUM(Option_4[Whole Life Carbon])","v":0}]
[]
[]
[]
[null,null,"Option","Asset","Asset Description","Asset Unit","Asset Measurement","Capital - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[null,null,"Option 4",null,null,{"$f":"IF(Option_4[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_4[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_4[[#This Row],[Asset Measurement]])","v":""}]
[null,null,"Option 4",null,null,{"$f":"IF(Option_4[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_4[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_4[[#This Row],[Asset Measurement]])","v":""}]
[null,null,null,null,null,{"$f":"IF(Option_4[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_4[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_4[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_4[[#This Row],[Asset]]=\"\",Option_4[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_4[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_4[[#This Row],[Asset Measurement]])","v":""}]
[null,null,"Total",null,null,null,null,{"$f":"SUBTOTAL(109,Option_4[Capital - Materials])","v":0},{"$f":"SUBTOTAL(109,Option_4[Capital - Transport])","v":0},{"$f":"SUBTOTAL(109,Option_4[Capital - Installation])","v":0},{"$f":"SUBTOTAL(109,Option_4[Operational - Use])","v":0},{"$f":"SUBTOTAL(109,Option_4[Operational - Maintenance])","v":0},{"$f":"SUBTOTAL(109,Option_4[Operational -Repair])","v":0},{"$f":"SUBTOTAL(109,Option_4[Operational - Energy])","v":0},{"$f":"SUBTOTAL(109,Option_4[Replacement - Materials])","v":0},{"$f":"SUBTOTAL(109,Option_4[Replacement - Transport])","v":0},{"$f":"SUBTOTAL(109,Option_4[Replacement - Installation])","v":0},{"$f":"SUBTOTAL(109,Option_4[Refurbishment])","v":0},{"$f":"SUBTOTAL(109,Option_4[Demolition])","v":0},{"$f":"SUBTOTAL(109,Option_4[Residual])","v":0},{"$f":"SUBTOTAL(109,Option_4[Whole Life Carbon])","v":0}]
[]
[]
[null,"Option 5",null,null,null,null,null,{"$f":"SUM(Option_5[Capital - Materials])","v":0},{"$f":"SUM(Option_5[Capital - Transport])","v":0},{"$f":"SUM(Option_5[Capital - Installation])","v":0},{"$f":"SUM(Option_5[Operational - Use])","v":0},{"$f":"SUM(Option_5[Operational - Maintenance])","v":0},{"$f":"SUM(Option_5[Operational -Repair])","v":0},{"$f":"SUM(Option_5[Operational - Energy])","v":0},{"$f":"SUM(Option_5[Replacement - Materials])","v":0},{"$f":"SUM(Option_5[Replacement - Transport])","v":0},{"$f":"SUM(Option_5[Replacement - Installation])","v":0},{"$f":"SUM(Option_5[Refurbishment])","v":0},{"$f":"SUM(Option_5[Demolition])","v":0},{"$f":"SUM(Option_5[Residual])","v":0},{"$f":"SUM(Option_5[Whole Life Carbon])","v":0}]
[]
[]
[]
[null,null,"Option","Asset","Asset Description","Asset Unit","Asset Measurement","Capital - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[null,null,"Option 5",null,null,{"$f":"IF(Option_5[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_5[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_5[[#This Row],[Asset Measurement]])","v":""}]
[null,null,"Option 5",null,null,{"$f":"IF(Option_5[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_5[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_5[[#This Row],[Asset Measurement]])","v":""}]
[null,null,null,null,null,{"$f":"IF(Option_5[Asset]=\"\",\"\",INDEX('Carbon Curve Data'!E:E,(MATCH(Option_5[Asset],'Carbon Curve Data'!D:D,0))))","v":""},null,{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!F:F)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!G:G))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!H:H)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!I:I))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!J:J)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!K:K))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!L:L)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!M:M))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!N:N)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!O:O))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!P:P)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Q:Q))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!R:R)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!S:S))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!T:T)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!U:U))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!V:V)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!W:W))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!X:X)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Y:Y))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!Z:Z)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AA:AA))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AB:AB)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AC:AC))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AD:AD)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AE:AE))*Option_5[[#This Row],[Asset Measurement]])","v":""},{"$f":"IF(OR(Option_5[[#This Row],[Asset]]=\"\",Option_5[[#This Row],[Asset Measurement]]=\"\"),\"\",SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AF:AF)+(SUMIF('Carbon Curve Data'!$D:$D,Option_5[[#This Row],[Asset]],'Carbon Curve Data'!AG:AG))*Option_5[[#This Row],[Asset Measurement]])","v":""}]
[null,null,"Total",null,null,null,null,{"$f":"SUBTOTAL(109,Option_5[Capital - Materials])","v":0},{"$f":"SUBTOTAL(109,Option_5[Capital - Transport])","v":0},{"$f":"SUBTOTAL(109,Option_5[Capital - Installation])","v":0},{"$f":"SUBTOTAL(109,Option_5[Operational - Use])","v":0},{"$f":"SUBTOTAL(109,Option_5[Operational - Maintenance])","v":0},{"$f":"SUBTOTAL(109,Option_5[Operational -Repair])","v":0},{"$f":"SUBTOTAL(109,Option_5[Operational - Energy])","v":0},{"$f":"SUBTOTAL(109,Option_5[Replacement - Materials])","v":0},{"$f":"SUBTOTAL(109,Option_5[Replacement - Transport])","v":0},{"$f":"SUBTOTAL(109,Option_5[Replacement - Installation])","v":0},{"$f":"SUBTOTAL(109,Option_5[Refurbishment])","v":0},{"$f":"SUBTOTAL(109,Option_5[Demolition])","v":0},{"$f":"SUBTOTAL(109,Option_5[Residual])","v":0},{"$f":"SUBTOTAL(109,Option_5[Whole Life Carbon])","v":0}]

{"sheet":"Model Viewer","index":2,"n_rows":124,"n_cols":18,"rows_kept":124,"cut":false,"hidden":false,"merged":[[4,1,4,17],[2,1,2,17],[3,1,3,17]]}
[]
[]
[null,"Carbon Model Viewer"]
[null,"Select Asset Model"]
[null,"Sea Wall - Retaining - Concrete"]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[]
[null,"Asset Category","Asset Unit","Asset Measurment","Capital Materials ","Capital Transport ","Capital Installation ","Operational  Use ","Operational Maintenance ","Operational Repair"," Operational Energy","Replacement Materials","Replacement Transport","Replacement  Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
[{"$f":"_xlfn.IFNA(B108,1)","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B6))),NA())","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E6))),NA())","v":"m3"},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D6))),NA())","v":43},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J6))),NA())","v":22.466328000000001},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K6))),NA())","v":30.5179424024046},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L6))),NA())","v":41.441413466299736},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N6))),NA())","v":742.09562740095339},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T6))),NA())","v":3.2743184569310331},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V6))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W6))),NA())","v":839.79562972658891}]
[{"$f":"_xlfn.IFNA(B109,1)","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B7))),NA())","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E7))),NA())","v":"m3"},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D7))),NA())","v":133},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J7))),NA())","v":61.260863999999998},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K7))),NA())","v":30.777529767614602},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L7))),NA())","v":54.311064733812806},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N7))),NA())","v":1833.5631777226645},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T7))),NA())","v":5.0748346583265294},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V7))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W7))),NA())","v":1984.9874708824177}]
["Sea Wall - Retaining - Concrete",{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B8))),NA())","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E8))),NA())","v":"m3"},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D8))),NA())","v":81},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J8))),NA())","v":37.366943999999997},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K8))),NA())","v":30.595266298424605},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L8))),NA())","v":44.386589999671955},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N8))),NA())","v":1118.96880145982},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T8))),NA())","v":3.8958229938966631},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V8))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W8))),NA())","v":1235.2134247518129}]
["Sea Wall - Retaining - Concrete",{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B9))),NA())","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E9))),NA())","v":"m3"},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D9))),NA())","v":156},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J9))),NA())","v":72.701520000000002},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K9))),NA())","v":30.766483496754603},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L9))),NA())","v":66.077773551611941},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N9))),NA())","v":1983.5642370451046},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T9))),NA())","v":5.879193502650109},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V9))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W9))),NA())","v":2158.9892075961211}]
["Sea Wall - Retaining - Concrete",{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B10))),NA())","v":"Sea Wall - Retaining - Concrete"},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E10))),NA())","v":"m3"},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V10))),NA())","v":0},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W10))),NA())","v":0}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V11))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W11))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V12))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W12))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V13))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W13))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V14))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W14))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V15))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W15))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V16))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W16))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V17))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W17))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V18))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W18))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V19))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W19))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V20))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W20))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V21))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W21))),NA())","v":{"$error":"#N/A"}}]
[1,{"$f":"IFERROR(INDEX('Model Data'!$B$6:$B$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$C$6:$C$280)-ROW('Model Data'!$B$6)+1),ROWS('Model Data'!$B$6:'Model Data'!B22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$E$6:$E$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$E$6:$E$280)-ROW('Model Data'!$E$6)+1),ROWS('Model Data'!$E$6:'Model Data'!E22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$D$6:$D$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$D$6:$D$280)-ROW('Model Data'!$D$6)+1),ROWS('Model Data'!$D$6:'Model Data'!D22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$J$6:$J$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$J$6:$J$280)-ROW('Model Data'!$J$6)+1),ROWS('Model Data'!$J$6:'Model Data'!J22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$K$6:$K$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$K$6:$K$280)-ROW('Model Data'!$K$6)+1),ROWS('Model Data'!$K$6:'Model Data'!K22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$L$6:$L$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$L$6:$L$280)-ROW('Model Data'!$L$6)+1),ROWS('Model Data'!$L$6:'Model Data'!L22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$M$6:$M$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$M$6:$M$280)-ROW('Model Data'!$M$6)+1),ROWS('Model Data'!$M$6:'Model Data'!M22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$N$6:$N$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$N$6:$N$280)-ROW('Model Data'!$N$6)+1),ROWS('Model Data'!$N$6:'Model Data'!N22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$O$6:$O$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$O$6:$O$280)-ROW('Model Data'!$O$6)+1),ROWS('Model Data'!$O$6:'Model Data'!O22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$P$6:$P$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$P$6:$P$280)-ROW('Model Data'!$P$6)+1),ROWS('Model Data'!$P$6:'Model Data'!P22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$Q$6:$Q$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$Q$6:$Q$280)-ROW('Model Data'!$Q$6)+1),ROWS('Model Data'!$Q$6:'Model Data'!Q22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$R$6:$R$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$R$6:$R$280)-ROW('Model Data'!$R$6)+1),ROWS('Model Data'!$R$6:'Model Data'!R22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$S$6:$S$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$S$6:$S$280)-ROW('Model Data'!$S$6)+1),ROWS('Model Data'!$S$6:'Model Data'!S22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$T$6:$T$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$T$6:$T$280)-ROW('Model Data'!$T$6)+1),ROWS('Model Data'!$T$6:'Model Data'!T22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$U$6:$U$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$U$6:$U$280)-ROW('Model Data'!$U$6)+1),ROWS('Model Data'!$U$6:'Model Data'!U22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$V$6:$V$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$V$6:$V$280)-ROW('Model Data'!$V$6)+1),ROWS('Model Data'!$V$6:'Model Data'!V22))),NA())","v":{"$error":"#N/A"}},{"$f":"IFERROR(INDEX('Model Data'!$W$6:$W$280,SMALL(IF('Model Data'!$B$6:$B$280=$B$5,ROW('Model Data'!$W$6:$W$280)-ROW('Model Data'!$W$6)+1),ROWS('Model Data'!$W$6:'Model Data'!W22))),NA())","v":{"$error":"#N/A"}}]

{"sheet":"Instructions","index":3,"n_rows":18,"n_cols":2,"rows_kept":18,"cut":false,"hidden":false,"merged":[]}
[]
[]
[]
[]
[]
[null,"General instructions"]
[]
[]
[]
[null,"1) Before starting, make sure that Macros are enabled in Microsoft Excel."]
[]
[null,"2) Complete the Details section at the top of the Optioneering Summary page."]
[]
[null,"3) In the Options page, use the Show All button to open the data entry fields.\nBuild up each project solution option by asset by selecting models from the drop-down Asset list and entering an Asset Measure for the item.\nAn Asset Description may also be added in order to identify the item within your project."]
[]
[null,"4) The Model Viewer can be used to view the data for individual asset models. In the Model Viewer sheet, select an Asset from the drop-down list at the top of the page and the charts and data table will refresh with all data relating to that Asset."]
[]
[null,"NB. If you are using Microsoft Excel 2003 or older, some functionality may not work and you should seek further guidance how to proceed."]

{"sheet":"Model Data","index":4,"n_rows":114,"n_cols":23,"rows_kept":114,"cut":false,"hidden":true,"merged":[]}
[]
[]
[]
[]
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",93.5,"m3",716628,"IMNE960003",1,"G3",35.039487600000001,43.320936982251901,83.516367772603587,0,555.54173399464514,0,0,3.7967312893277061,4.6940742627614664,9.0494818392619454,6.8689620420839157,4.6526987388232453,-22.837407459888954,728.29576580069363]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Non-tidal Wall - Retaining - Concrete",55,"m3",25000,"IMNW000473",1,"G3",20.891832000000001,23.731313008967998,41.771069461968629,0,222.87470769670423,32.880046214838472,0,0,0,0,0,0,0,342.14896838247938]
["CulvEA07","Culvert ","Theoretical Culvert 1 (Embankment)",169,"m3",45000,"IMNW000116",1,"G3",26.495999999999999,49.745387714086,118.0174225289892,0,2676.4738876688011,86.370062963245928,0,0,0,0,0,0,0,2957.1027608751224]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees Theoretical 1",618,"m2",7000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete Theoretical",1400,"m2",80000,"IMNW000116",1,"G3",23.8504,88.678649102247206,209.75144752906061,0,1790.7961265971783,126.84758887282074,0,2.5843288856479032,9.6088449005120218,22.727783377042392,13.675416136314418,13.233824406966729,-45.466993204377061,2269.5212410103804]
["ContEA06","Control Building","Control Building Theoretical 1",8,"m2",7000,"IMNW000116",1,"G3",14.044402399999999,9.7517838636262582,20.168747074619002,10.16415422316501,259.36295828850439,0,0,4.5169017732889127,2.7057791088279313,6.1001942504044164,2.5897326883457947,6.9334400267909704,-10.793671572916615,332.47786215144691]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees Theoretical 2",2500,"m2",30000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete Theoretical 2",800,"m2",50000,"IMNW000116",1,"G3",13.6288,96.064003712272296,227.74973021888954,0,1821.8561281653183,129.04867917852411,0,1.4767593632273732,10.409090818796024,24.678001480192929,14.318790996776485,14.343944220938432,-46.177856341793614,2321.7400160340817]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Wall",205.20000000000002,"m3",342529,"IMNW000116",1,"G3",280.52519999999998,44.330377648824076,61.795123152218594,0,1808.019994126744,224.99727463008776,0,0,0,0,0,0,0,2419.6679695578755]
["EmbaEA15","Embankment - New","Embankment",36544,"m3",656872,"IMNW000116",1,"G3",88.657399999999996,47.147168904168197,97.299502707504004,0,3215.7678195202006,0,0,0,0,0,0,0,0,3448.8718911318729]
["CulvEA07","Culvert ","Culvert  (Embankment)",523,"m3",278437,"IMNW000116",1,"G3",60.057600000000001,17.313102987704049,40.503198962853261,0,2118.8150854151409,68.361299391729474,0,0,0,0,0,0,0,2305.0502867574269]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees",1550,"m2",14696,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["SoftEA59","Soft Landscaping - Grassland","S.L. Grassland",105985,"m2",195000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,1.3004824697224623E-2,0,0,0,0,0,0,0,2.0280989791755757]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete",2119,"m2",105000,"IMNW000116",1,"G3",36.100844000000002,7.1244365607532201,15.354072539568573,0,475.05130057417301,0,0,3.9117353983777545,0.77197393745683707,1.6637026287332841,2.4857136532201007,1.0399807947766075,-8.2643134696919542,536.27942741214383]
["PathEA41","Path/Track/Road","Path",2951,"m2",656872,"IMNW000116",1,"G3",252.31296,41.626795041883199,96.743212226090989,0,3541.444617606337,0,0,27.339569598468955,4.5105041778621597,10.482686992513848,16.577956812794067,8.158459734563742,-55.117141755432037,3952.2380801696449]
["ContEA06","Control Building","Control Building",9.0500000000000007,"m2",7879,"IMNW000116",1,"G3",9.7928768000000002,2.0645550862138,1.5568049841549876,10.164154223165012,81.358588166133529,0,0,4.0562243667820397,0.37408343350145001,0.5201108087609333,0.86507439911478057,1.1190527262588708,-3.7682434890026815,109.22233423134158]
["FielEA20","Field Drainage","Field Drainage",21.2,"m3",12000,"IMNW000116",1,"G3",2.3210999999999999,1.096137933963083,1.7455955478411194,0,19.327135874005851,0,0,0.25150461948132308,0.11877288956978538,0.18914538108141504,0.21907592002671189,0.10972300410237294,-0.72836711276719013,24.759547061406845]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",2.74,"m3",5000,"IMNW000116",1,"G3",1.3368500000000001,0.52691398524086852,0.72733147826713407,0,10.487892719244519,0,0,0.14485543516160734,5.7094180068670938E-2,7.8810575450589698E-2,0.10994865988718373,4.5717918375988695E-2,-0.36554902038017362,13.195583849692374]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",4.4000000000000004,"m2",230427,"IMNW000116",1,"G3",4.2469849999999996,14.123698095310615,33.519362108532121,10.16415422316501,410.30087308888693,0,0,0.84170968170227134,2.8008320943513407,6.6432002023166437,5.4547570057717918,3.8537123078777396,-5.568197643476628,490.2347984723155]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",2100,"m2",15000,"Theoretical ",1,"G3",7.9379999999999997,69.044822066389798,116.362702232879,0,142.20092991127044,0,0,1.3473412685503237,11.719190998962084,19.750601012646861,0,6.459641767573995,-27.276983035893554,354.00588798995295]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",3200,"m2",20000,"Theoretical ",1,"G3",12.096,69.053041266918697,119.43221734642901,0,210.25115432988079,0,0,2.0530914568385885,11.720586069265318,20.271599297721799,0,6.7208384452630892,-28.297792815963092,430.02157384161728]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",43,"m3",47000,"IMNW000800",1,"G3",22.466328000000001,30.5179424024046,41.441413466299736,0,742.09562740095339,0,0,0,0,0,3.2743184569310331,0,0,839.79562972658891]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",133,"m3",175000,"IMNW000800",1,"G3",61.260863999999998,30.777529767614602,54.311064733812806,0,1833.5631777226645,0,0,0,0,0,5.0748346583265294,0,0,1984.9874708824177]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",81,"m3",110000,"IMNW000800",1,"G3",37.366943999999997,30.595266298424605,44.386589999671955,0,1118.96880145982,0,0,0,0,0,3.8958229938966631,0,0,1235.2134247518129]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",156,"m3",150000,"IMNW000800",1,"G3",72.701520000000002,30.766483496754603,66.077773551611941,0,1983.5642370451046,0,0,0,0,0,5.879193502650109,0,0,2158.9892075961211]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",8.68,"m2",50000,"Theoretical ",1,"G3",150.53902120000001,69.928431943544496,127.17273371972901,0,1327.1115013789361,0,0,16.311774263925219,7.5771503454770404,13.779901771823733,5.9006043130188184,4.712268635007252,-49.044711606496001,1678.7009445999724]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",4.34,"m2",25000,"Theoretical ",1,"G3",72.4694468,69.472917420316207,117.296902484829,0,634.50818606386292,0,0,7.8524840125181967,7.5277927103761169,12.709798296404626,4.4001481791454493,4.1751300841066588,-36.573202849053466,898.01473328661211]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",2.25,"m2",200000,"Theoretical ",1,"G3",2.7840999999999996,69.328306850909001,113.5601014770286,0,100.48947405790769,0,0,0.75488502789195622,18.797500511587785,30.790855346754842,9.2629121647378767,9.9774883485584152,-28.008385838958361,337.71472629497651]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",2.25,"m2",150000,"Theoretical ",1,"G3",2.1338999999999997,69.262317525242537,113.56010147702861,0,91.057505822493752,0,0,0.64452457276328146,20.920345589237868,34.299768446242432,9.8340993505268184,11.102884839511919,-31.272521326246171,332.645811136313]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete",82.22,"m3",35000,"Theoretical ",1,"G3",17.455885200000001,69.403563858875515,121.70098938687838,0,2.6945765917184659,0,0,2.9628413339678539,11.780081351918714,20.65668498669012,0,6.9154738952021617,-29.423487107143185,231.0620833933103]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete",41.95,"m3",15000,"Theoretical ",1,"G3",24.936868399999998,69.412110572484778,117.61186142691488,0,1.7172996775589136,0,0,4.2326117288647618,11.781532012029098,19.962624662572988,0,6.565653592537064,-29.006115868149696,233.78009979734981]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",20,"kWh",850000,"IMTH000550",1,"G3",107.34255999999999,45.650860108323172,67.482617907751262,11.73977137182488,2732.060262740109,0.17011903793819924,271.77460000217297,12.201343431077817,5.1877917639778852,7.6689663174387599,4.1830993440997331,4.2861357108995515,-30.777053366000178,3243.2572100805132]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",15,"kWh",750000,"IMTH000550",1,"G3",89.567439999999991,36.636905382445072,105.35387261591259,11.73977137182492,2924.2289991408338,0.23948011902108135,305.74642500244465,10.275306297031522,4.2017058313230873,12.084681266217244,4.4854650816001493,6.3229700108278015,-32.450580134297162,3484.7554119960137]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",10,"kWh",500000,"IMTH000550",1,"G3",54.854479999999995,25.511695759439299,77.340049557645429,11.739771371824897,1952.3365290039444,0.27100136702502375,158.5351833346009,6.5139561630991656,3.0283322233352399,9.1825391779871577,3.2943825608032089,4.9827980646126626,-22.429949691004254,2290.1435669579287]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",1262,"tonnes",65000,"IMNW000800",1,"G3",322.63556,28.573504014265403,53.899069451185895,0,1407.496059126147,0,0,0,0,0,0,0,0,1812.6041925915981]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",2450,"tonnes",120000,"IMNW000800 2",1,"G3",626.07579999999996,29.9466256388516,73.886076927919618,0,2706.9533455541555,0,0,0,0,0,0,0,0,3436.8618481209282]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",3800,"tonnes",180000,"IMNW000800 3",1,"G3",971.48583835182296,32.274725503133396,97.108876429989294,0,4189.290863604102,0,0,0,0,0,0,0,0,5290.1603038890435]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",4.93,"m3",40000,"Theoretical ",1,"G3",5.4594480000000001,5.1619143572866806,17.923845847152577,0,108.52847821153524,0,0,0.591562789978058,0.55932329767117528,1.9421524404075665,1.2112665984253677,0.7916072408801138,-4.0271279243234508,138.93407809989353]
["EmbaEA15","Embankment - New","Embankment ",196000,"m3",2303291,"IMNW000471",1,"G3",59.609447574320299,183.84544223202084,667.68423345182794,0,13245.823531144857,0,0,0,0,0,0,0,0,14156.962654403023]
["CulvEA07","Culvert ","Culvert ",159,"m3",45000,"IMNW000471",1,"G3",122.928130575136,4.6382009906278601,13.211237046239257,0,3167.1679092651148,102.21629830495057,0,0,0,0,0,0,0,3410.1617761820689]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland",92506,"m2",100000,"IMNW000471",1,"G3",21.252585426602302,11.449788664801911,30.772394259175233,0,1038.2708773788154,66.889903714845232,0,0,0,0,0,0,0,1168.6355494442398]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",4331,"m2",27137,"IMNW000471",1,"G3",16.4627290807538,2.1879669633779395,7.8698322927725295,0,235.9587960021631,33.325750666863492,0,1.7838319818530421,0.23707888439191532,0.85274187935702184,1.1253528058726827,0.50520933637439969,-3.7414882199650257,297.0730110101893]
["PathEA41","Path/Track/Road","Path",34202,"m2",526910,"IMNW000471",1,"G3",1870.62951303414,91.414316374051992,169.32603612984201,0,22003.723091795637,0,0,202.69353490421958,9.9052702834006414,18.347456070447922,90.440998311411889,35.367470203463697,-300.69141696555778,24226.523740344535]
["TrasEA66","Trash Screen","Trash Screen",3.3,"tonnes",45000,"IMNW000471",1,"G3",36.322734382449198,3.6164209360778647,13.044944177720792,0,4375.7261850630875,0,0,6.1651699445786798,0.61382630028056173,2.2141586843762271,5.18190068539535,1.2948794896253044,-4.8225425685663437,4440.6525565846505]
["ContEA06","Control Building","Control Building",16.649999999999999,"m2",40000,"IMNW000471",1,"G3",12.237472468686301,3.2228810907697651,11.603150898421926,10.164154223164996,307.84315772534518,0,0,1.3260009722330426,0.34921782015751207,1.2572685586540771,1.1483930595771821,0.74683902931316981,-3.8180907195282963,346.82728415610796]
["FielEA20","Field Drainage","Field Drainage",161.6,"m3",475000,"IMNW000471",1,"G3",114.366656696489,45.593664553249134,145.50463312389195,0,1160.3742646972248,0,0,12.392289205032776,4.9403374495816683,15.766269176939367,5.1847510597560262,24.793071076663988,-43.094674204160263,1510.614333911333]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete",176.77,"m3",75000,"IMNW000471",1,"G3",33.429976181446001,6.2565783471414367,21.968212721221807,0,277.58624530517812,0,0,3.6223314113068246,0.67793647686566383,2.3803829999291932,1.0464854159553165,1.8082000636449518,-8.698189660454327,341.88635932588022]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",120.8,"m3",60000,"IMNW000471",1,"G3",44.000107783337697,6.8903087999721597,17.39650171745798,0,187.1827494532458,0,0,4.7676663500864027,0.74660483944931699,1.8850116516976656,1.1590549650887982,1.1093518209725599,-9.6338465491468543,256.61286265313402]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland",45000,"m2",500000,"Theoretical ",1,"G3",0,0,0,0,2.0150941544783514,0,0,0,0,0,0,0,0,2.0150941544783514]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",26.8,"m3",100000,"Theoretical ",1,"G3",11.0375736,10.392867907448361,31.389038249520127,0,217.25337845284594,0,0,1.1959849848197395,1.1261273914878525,3.401183973473894,2.2413033780524674,1.6078169452595144,-7.4517166017533079,273.80137522641417]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",12.7,"m3",50000,"Theoretical ",1,"G3",6.6105119999999999,9.2115674462665194,25.661760697345038,0,149.98209986639372,0,0,0.71628723671393735,0.9981266491748757,2.7806003013254648,1.7602950933305777,1.269885561458187,-5.8524964979771079,194.40852391548933]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Concrete Wall",54,"m3",78715,"IMNW000104",1,"G3",34.793888823574797,15.40384315634628,25.962280136537476,0,312.2331176459046,38.807128649019184,0,0,0,0,0,0,0,427.20025841138226]
["ChanEA05","Channel - RC","RC 1",181.44,"m3",263525,"IMNW000104",1,"G3",77.466652748505098,51.760224351608358,86.87277038544633,0,3393.5418496646075,109.52670881928624,0,0,0,0,0,0,0,3719.1682059694531]
["EmbaEA15","Embankment - New","Embankment",1560,"m3",90000,"IMNW000104",1,"G3",52.974828617245002,18.563684545160029,30.128791264724743,0,1530.3830344227292,0,0,0,0,0,0,0,0,1632.0503388498591]
["HeadEA32","Headwall","Headwall",1000,"mm dia",30000,"IMNW000104",1,"G3",26.029359604118159,10.732326378550601,18.092667754499097,0,1511.8975179140614,28.341869808200268,0,2.820431770529602,1.16290968161076,1.9604452712064537,2.3276497401657821,1.3396070192813148,-7.7387944807952049,1598.3055974807098]
[null,null,null,600,"mm dia",25000,"IMNW000104",1,"G3",26.029359604118159,10.732326378550601,18.092667754499097,0,1511.8975179140614,28.341869808200268,0,2.820431770529602,1.16290968161076,1.9604452712064537,2.3276497401657821,1.3396070192813148,-7.7387944807952049,1598.3055974807098]
["FlapEA24","Flap Valve","Flap Valve",500,"mm dia",1500,"IMNW000104",1,"G3",4.0102065569451199E-3,0.34529512271433416,0.49335442360158799,0,0,0,0,6.8066475051439454E-4,5.8608008145902085E-2,8.3738570791166186E-2,3.2965204221513569E-2,5.6965210927115005E-2,-7.6697774760421972E-2,1.0558848478757714]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Concrete Wall",54,"m3",78715,"IMNW000104",1,"G3",34.393174672590199,19.413208308339346,32.781601433999214,0,339.86065935568155,42.246105220430017,0,0,0,0,0,0,0,468.6947489910404]
["ChanEA05","Channel - RC","RC 2",128,"m3",162130,"IMNW000104",1,"G3",100.56547184926799,40.035433073556071,67.459771054668593,0,3587.1452351875787,115.77884288843057,0,0,0,0,0,0,0,3910.9847540535011]
["EmbaEA15","Embankment - New","Embankment",1560,"m3",90000,"IMNW000104",1,"G3",52.364728275183403,23.147853555887167,37.925766641356326,0,1639.2067900877939,0,0,0,0,0,0,0,0,1752.6451385602206]
[null,null,null,1000,"mm dia",30000,"IMNW000104",1,"G3",25.729584756088713,13.533762996217156,22.857486040218376,0,1638.8075035258844,30.73073560486533,0,2.7879494306546646,1.4664615537951862,2.4767409111390188,2.6359902685003549,1.6908297563262984,-8.7639418376785443,1735.6439327623375]
["HeadEA32","Headwall","Headwall Theoretical ",600,"mm dia",25000,"IMNW000104",1,"G3",25.729584756088713,13.533762996217156,22.857486040218376,0,1638.8075035258844,30.73073560486533,0,2.7879494306546646,1.4664615537951862,2.4767409111390188,2.6359902685003549,1.6908297563262984,-8.7639418376785443,1735.6439327623375]
["FlapEA24","Flap Valve","Flap Valve Theoretical ",300,"mm dia",1000,"IMNW000104",1,"G3",4.4044686916631698E-4,0.29954241113985719,0.41553600880807567,0,0,0,0,7.4758408091655837E-5,5.0842259033736181E-2,7.0530210788084052E-2,2.7991399243355392E-2,4.7979900974150988E-2,-6.5125579686075005E-2,0.89579171655259349]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Concrete Wall",54,"m3",78715,"IMNW000104",1,"G3",35.716786021863001,22.999553438889372,38.881429910996381,0,374.15288086146563,46.514677052801517,0,0,0,0,0,0,0,518.26532728601592]
["ChanEA05","Channel - RC","RC 4",52.78,"m3",102327,"IMNW000104",1,"G3",39.0962479662468,29.899247103607312,50.587466247489061,0,1835.2027647968398,59.202460317831267,0,0,0,0,0,0,0,2013.9881864320146]
["EmbaEA15","Embankment - New","Embankment",1560,"m3",90000,"IMNW000104",1,"G3",54.379969651021199,27.248356150684938,44.900098889717448,0,1788.2110463955637,0,0,0,0,0,0,0,0,1914.7394710869876]
["HeadEA32","Headwall","Headwall",1000,"mm dia",30000,"IMNW000104",1,"G3",26.719780360868903,16.039625693037998,27.11957796977245,0,1799.718832906718,33.759619180894816,0,2.8952428556653578,1.7379862808799169,2.9385632406107849,2.9651939713867428,2.0049956915775571,-9.8584535053889333,1908.0459603376007]
[null,null,null,600,"mm dia",25000,"IMNW000104",1,"G3",26.719780360868903,16.039625693037998,27.11957796977245,0,1799.718832906718,33.759619180894816,0,2.8952428556653578,1.7379862808799169,2.9385632406107849,2.9651939713867428,2.0049956915775571,-9.8584535053889333,1908.0459603376007]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete",113,"m3",241917,"IMNW000699",1,"G3",52.221474014566802,38.049183101478491,105.64284749902562,0,758.7865537412049,101.11559182144011,0,0,0,0,0,0,0,1055.8156501777162]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled",2006.1000000000001,"m2",132700,"IMNW000699",1,"G3",90.573218873719,21.122020954984592,57.910175562076795,0,769.14922356731779,80.562008825927151,0,0,0,0,0,0,0,1019.3166477840256]
["EmbaEA15","Embankment - New","Embankment",20462,"m3",356937,"IMNW000699",1,"G3",582.10934694918603,75.681721939740399,167.5778984340611,0,941.57062723386434,0,0,0,0,0,0,0,0,1766.9395945568522]
[null,null,null,0.15,"mm dia",15000,"IMNW000699",1,"G3",0.13539188941576,2.3402886860064882,6.5461818102842324,0,38.217300986937147,0.31303889394101175,0,1.4670494863800823E-2,0.25358382467386476,0.70931668831635619,0.38282714510721277,0.39871820760418752,-1.2727948481816163,48.437241986572644]
["PathEA41","Path/Track/Road","Path",450,"m2",80000,"IMNW000699",1,"G3",47.909905390137403,16.184801964516268,34.911664950838336,0,819.52958339493716,0,0,5.1913155506150952,1.7537169701720021,3.7828809654560502,4.2011643756817589,2.1238110348299406,-13.967714782175044,923.74494084983905]
["TrasEA66","Trash Screen","Trash Screen",1.84,"tonnes",70000,"IMNW000699",1,"G3",2.6999617611666999,10.888208388783607,30.547401647505833,0,2385.1735931093845,0,0,0.45827285264899315,1.8480892545709224,5.1849048736037737,4.3165053652322651,2.9099898184099695,-4.0171612956509986,2442.9197555940659]
["FlapEA24","Flap Valve","Flap Valve",900,"mm dia",3000,"IMNW000699",1,"G3",9.7100048110320594E-2,0.46916236428729746,1.3091743563216727,0,49.34743478285386,0,0,1.6481091206507537E-2,7.9632377809891214E-2,0.22221020886873213,0.18341968948496379,0.12471384936042709,-0.17069977102175321,51.803342846642344]
["FielEA20","Field Drainage","Field Drainage",2.7,"m3",200,"IMNW000699",1,"G3",0.17593085719780899,5.3185928158153199E-2,8.7278290421445137E-2,0,1.6204484491251168,0,0,1.9063126661737081E-2,5.7630031550460151E-3,9.4571079321985104E-3,1.3425678469419489E-2,5.3077324396838804E-3,-4.4636684225812517E-2,1.9505312217744801]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",5.7,"m3",30000,"IMNW000699",1,"G3",14.2632292152199,5.4510547644979752,13.091743563216724,0,125.10966918013295,0,0,1.5455034407603168,0.59065333433153089,1.4185661898297715,1.3920671065065011,0.7961598659525827,-4.6282398312908581,159.82656669511002]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete 2",309,"m3",1291857,"IMNW000699",1,"G3",102.58973299684401,130.86516789605099,365.8115093528441,0,2180.3851954356819,290.67470720566985,0,0,0,0,0,0,0,3070.3263128870917]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled 2",2003.4,"m2",142164,"IMNW000699",1,"G3",92.088181201875798,14.818600074622433,40.224396162344419,0,700.57265954828438,73.374788702537344,0,0,0,0,0,0,0,921.07862568966402]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete 3",89,"m3",128615,"IMNW000699",1,"G3",48.684648886801703,109.93042158512674,307.88418363537284,0,1621.4306703615391,216.14247130906443,0,0,0,0,0,0,0,2304.0723957779055]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled 3",515.25,"m2",40925,"IMNW000699",1,"G3",27.4508045119183,35.024292508786566,97.941187778857284,0,584.40330959286734,61.199569636604629,0,0,0,0,0,0,0,806.01916402903419]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",11.72,"m3",60000,"IMMI001434",1,"G3",23.326528799999998,10.450860829463361,42.859575303479296,0,390.44127568750338,0,0,2.5275644089716613,1.132411260250074,4.6440830545140983,3.2519572168870567,2.2137011511763101,-10.811862338031681,472.24979652538985]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",143.88999999999999,"m3",640000,"IMMI001436",1,"G3",78.563801600000005,33.972351629469003,65.091153780871736,0,792.96241536410571,0,0,8.5128426291043731,3.6811009303585829,7.0530032584802154,7.537307922540009,3.5129034628111859,-25.059473487128827,979.34031055342302]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",13.8,"m2",75000,"Theoretical ",1,"G3",109.514666254381,70.4032774407777,134.64633573532899,0,1062.8866388873525,0,0,11.866547957404759,7.6286026034986918,14.58970980727603,5.3391967156524416,5.1192594659244515,-44.378397404443866,1382.7350969290774]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Non-tidal Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CulvEA07","Culvert ","Culvert  - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SoftEA60","Soft Landscaping - Shrubs/Tress","Soft Landscaping - Shrubs/Tress - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ErosEA19","Erosion Protection - Grasscrete","Erosion Protection - Grasscrete - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ContEA06","Control Building","Control Building - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["EmbaEA15","Embankment - New","Embankment - New - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PathEA41","Path/Track/Road","Path/Track/Road - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["FielEA20","Field Drainage","Field Drainage - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["SluiEA58","Sluices/penstocks","Sluices/penstocks - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water - Zero",0,"kWh",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour - Zero",0,"tonnes",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TrasEA66","Trash Screen","Trash Screen - Zero",0,"tonnes",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["ChanEA05","Channel - RC","Channel - RC - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["HeadEA32","Headwall","Headwall - Zero",0,"mm dia",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["FlapEA24","Flap Valve","Flap Valve - Zero",0,"mm dia",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Carbon Curve Data","index":5,"n_rows":75,"n_cols":33,"rows_kept":75,"cut":false,"hidden":true,"merged":[]}
["Used","Table Name","Unique Model Ref","Element Category","Element measure","Intecept - New Build - Materials","Slope - New Build - Materials","Intercept New Build - Transport","Slope - New Build - Transport","Intercept - New Build - Installation","Slope - New Build - Installation","Intercept - Operational - Use","Slope - Operational - Use","Intercept - Operational - Maintenance","Slope - Operational - Maintenance","Intercept - Operational -Repair","Slope - Operational -Repair","Intercept - Operational - Energy","Slope - Operational - Energy","Intercept - Replacement - Materials","Slope - Replacement - Materials","Intercept - Replacement - Transport","Slope - Replacement - Transport","Intercept - Replacement - Installation","Slope - Replacement - Installation","Intercept - Refurbishment","Slope - Refurbishment","Intercept - Demolition","Slope - Demolition","Intercept - Residual","Slope - Residual","Intercept -Whole Life Carbon","Slope - Whole Life Carbon"]
[{"$f":"IFERROR(IF(VLOOKUP(C2,'Model Data'!A:A,1,FALSE)=C2,1,0),0)","v":0},"EA_01","BarrEA01","Barrier","m2",0,{"$f":"IFERROR(SLOPE(EA_01[Capital  - Materials],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Capital - Transport],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Capital - Installation],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Operational - Use],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Operational - Maintenance],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Operational -Repair],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Operational - Energy],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Replacement - Materials],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Replacement - Transport],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Replacement - Installation],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Refurbishment],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Demolition],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Residual],EA_01[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_01[Whole Life Carbon],EA_01[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C3,'Model Data'!A:A,1,FALSE)=C3,1,0),0)","v":0},"EA_02","BeacEA02","Beach Recharge","m3",0,{"$f":"IFERROR(SLOPE(EA_02[Capital  - Materials],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Capital - Transport],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Capital - Installation],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Operational - Use],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Operational - Maintenance],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Operational -Repair],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Operational - Energy],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Replacement - Materials],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Replacement - Transport],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Replacement - Installation],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Refurbishment],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Demolition],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Residual],EA_02[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_02[Whole Life Carbon],EA_02[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C4,'Model Data'!A:A,1,FALSE)=C4,1,0),0)","v":0},"EA_03","BridEA03","Bridge - Pedestrian","m2",0,{"$f":"IFERROR(SLOPE(EA_03[Capital  - Materials],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Capital - Transport],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Capital - Installation],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Operational - Use],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Operational - Maintenance],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Operational -Repair],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Operational - Energy],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Replacement - Materials],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Replacement - Transport],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Replacement - Installation],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Refurbishment],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Demolition],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Residual],EA_03[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_03[Whole Life Carbon],EA_03[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C5,'Model Data'!A:A,1,FALSE)=C5,1,0),0)","v":0},"EA_04","BridEA04","Bridge - Vehicle Access","m2",0,{"$f":"IFERROR(SLOPE(EA_04[Capital  - Materials],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Capital - Transport],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Capital - Installation],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Operational - Use],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Operational - Maintenance],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Operational -Repair],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Operational - Energy],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Replacement - Materials],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Replacement - Transport],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Replacement - Installation],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Refurbishment],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Demolition],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Residual],EA_04[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_04[Whole Life Carbon],EA_04[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C6,'Model Data'!A:A,1,FALSE)=C6,1,0),0)","v":1},"EA_05","ChanEA05","Channel - RC","m3",0,{"$f":"IFERROR(SLOPE(EA_05[Capital  - Materials],EA_05[Element measure]),\"\")","v":0.48365343761274199},0,{"$f":"IFERROR(SLOPE(EA_05[Capital - Transport],EA_05[Element measure]),\"\")","v":0.26304180741002159},0,{"$f":"IFERROR(SLOPE(EA_05[Capital - Installation],EA_05[Element measure]),\"\")","v":0.44120266085645732},0,{"$f":"IFERROR(SLOPE(EA_05[Operational - Use],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Operational - Maintenance],EA_05[Element measure]),\"\")","v":19.358741204821115},0,{"$f":"IFERROR(SLOPE(EA_05[Operational -Repair],EA_05[Element measure]),\"\")","v":0.62486752169608384},0,{"$f":"IFERROR(SLOPE(EA_05[Operational - Energy],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Replacement - Materials],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Replacement - Transport],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Replacement - Installation],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Refurbishment],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Demolition],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Residual],EA_05[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_05[Whole Life Carbon],EA_05[Element measure]),\"\")","v":21.171506632396415}]
[{"$f":"IFERROR(IF(VLOOKUP(C7,'Model Data'!A:A,1,FALSE)=C7,1,0),0)","v":1},"EA_06","ContEA06","Control Building","m2",0,{"$f":"IFERROR(SLOPE(EA_06[Capital  - Materials],EA_06[Element measure]),\"\")","v":0.72416004048019855},0,{"$f":"IFERROR(SLOPE(EA_06[Capital - Transport],EA_06[Element measure]),\"\")","v":0.16992536598425881},0,{"$f":"IFERROR(SLOPE(EA_06[Capital - Installation],EA_06[Element measure]),\"\")","v":0.63100304770319593},0,{"$f":"IFERROR(SLOPE(EA_06[Operational - Use],EA_06[Element measure]),\"\")","v":0.61516854460347403},0,{"$f":"IFERROR(SLOPE(EA_06[Operational - Maintenance],EA_06[Element measure]),\"\")","v":17.762826333019763},0,{"$f":"IFERROR(SLOPE(EA_06[Operational -Repair],EA_06[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_06[Operational - Energy],EA_06[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_06[Replacement - Materials],EA_06[Element measure]),\"\")","v":8.2770172749826815E-2},0,{"$f":"IFERROR(SLOPE(EA_06[Replacement - Transport],EA_06[Element measure]),\"\")","v":1.405263982674214E-2},0,{"$f":"IFERROR(SLOPE(EA_06[Replacement - Installation],EA_06[Element measure]),\"\")","v":5.7998387916765079E-2},0,{"$f":"IFERROR(SLOPE(EA_06[Refurbishment],EA_06[Element measure]),\"\")","v":6.3831957198484932E-2},0,{"$f":"IFERROR(SLOPE(EA_06[Demolition],EA_06[Element measure]),\"\")","v":2.7984030162004667E-2},0,{"$f":"IFERROR(SLOPE(EA_06[Residual],EA_06[Element measure]),\"\")","v":-0.20956260074536989},0,{"$f":"IFERROR(SLOPE(EA_06[Whole Life Carbon],EA_06[Element measure]),\"\")","v":19.968141949061341}]
[{"$f":"IFERROR(IF(VLOOKUP(C8,'Model Data'!A:A,1,FALSE)=C8,1,0),0)","v":1},"EA_07","CulvEA07","Culvert ","m3",0,{"$f":"IFERROR(SLOPE(EA_07[Capital  - Materials],EA_07[Element measure]),\"\")","v":7.4263447813016553E-2},0,{"$f":"IFERROR(SLOPE(EA_07[Capital - Transport],EA_07[Element measure]),\"\")","v":2.0131978452800927E-2},0,{"$f":"IFERROR(SLOPE(EA_07[Capital - Installation],EA_07[Element measure]),\"\")","v":4.5740274372203453E-2},0,{"$f":"IFERROR(SLOPE(EA_07[Operational - Use],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Operational - Maintenance],EA_07[Element measure]),\"\")","v":2.5289056578888331},0,{"$f":"IFERROR(SLOPE(EA_07[Operational -Repair],EA_07[Element measure]),\"\")","v":8.1576104877476144E-2},0,{"$f":"IFERROR(SLOPE(EA_07[Operational - Energy],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Replacement - Materials],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Replacement - Transport],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Replacement - Installation],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Refurbishment],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Demolition],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Residual],EA_07[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_07[Whole Life Carbon],EA_07[Element measure]),\"\")","v":2.7506174634043283}]
[{"$f":"IFERROR(IF(VLOOKUP(C9,'Model Data'!A:A,1,FALSE)=C9,1,0),0)","v":1},"EA_10","CulvEA10","Culvert Inlet/outlet Works","m2",0,{"$f":"IFERROR(SLOPE(EA_010[Capital  - Materials],EA_010[Element measure]),\"\")","v":8.6165831083227769},0,{"$f":"IFERROR(SLOPE(EA_010[Capital - Transport],EA_010[Element measure]),\"\")","v":4.5168137084945235},0,{"$f":"IFERROR(SLOPE(EA_010[Capital - Installation],EA_010[Element measure]),\"\")","v":8.8660713175793013},0,{"$f":"IFERROR(SLOPE(EA_010[Operational - Use],EA_010[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_010[Operational - Maintenance],EA_010[Element measure]),\"\")","v":82.656955089069925},0,{"$f":"IFERROR(SLOPE(EA_010[Operational -Repair],EA_010[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_010[Operational - Energy],EA_010[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_010[Replacement - Materials],EA_010[Element measure]),\"\")","v":0.93365665240098061},0,{"$f":"IFERROR(SLOPE(EA_010[Replacement - Transport],EA_010[Element measure]),\"\")","v":0.48942290854462922},0,{"$f":"IFERROR(SLOPE(EA_010[Replacement - Installation],EA_010[Element measure]),\"\")","v":0.96069014390679208},0,{"$f":"IFERROR(SLOPE(EA_010[Refurbishment],EA_010[Element measure]),\"\")","v":0.37340377051688423},0,{"$f":"IFERROR(SLOPE(EA_010[Demolition],EA_010[Element measure]),\"\")","v":0.34119408278814134},0,{"$f":"IFERROR(SLOPE(EA_010[Residual],EA_010[Element measure]),\"\")","v":-3.1036618058548329},0,{"$f":"IFERROR(SLOPE(EA_010[Whole Life Carbon],EA_010[Element measure]),\"\")","v":104.99232305855726}]
[{"$f":"IFERROR(IF(VLOOKUP(C10,'Model Data'!A:A,1,FALSE)=C10,1,0),0)","v":0},"EA_11","DredEA11","Dredging Works","m3",0,{"$f":"IFERROR(SLOPE(EA_011[Capital  - Materials],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Capital - Transport],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Capital - Installation],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Operational - Use],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Operational - Maintenance],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Operational -Repair],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Operational - Energy],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Replacement - Materials],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Replacement - Transport],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Replacement - Installation],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Refurbishment],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Demolition],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Residual],EA_011[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_011[Whole Life Carbon],EA_011[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C11,'Model Data'!A:A,1,FALSE)=C11,1,0),0)","v":0},"EA_12","DuneEA12","Dune Stabilisation","m3",0,{"$f":"IFERROR(SLOPE(EA_012[Capital  - Materials],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Capital - Transport],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Capital - Installation],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Operational - Use],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Operational - Maintenance],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Operational -Repair],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Operational - Energy],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Replacement - Materials],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Replacement - Transport],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Replacement - Installation],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Refurbishment],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Demolition],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Residual],EA_012[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_012[Whole Life Carbon],EA_012[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C12,'Model Data'!A:A,1,FALSE)=C12,1,0),0)","v":0},"EA_13","ElecEA13","Electricity Supply","kWh",0,{"$f":"IFERROR(SLOPE(EA_013[Capital  - Materials],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Capital - Transport],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Capital - Installation],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Operational - Use],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Operational - Maintenance],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Operational -Repair],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Operational - Energy],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Replacement - Materials],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Replacement - Transport],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Replacement - Installation],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Refurbishment],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Demolition],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Residual],EA_013[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_013[Whole Life Carbon],EA_013[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C13,'Model Data'!A:A,1,FALSE)=C13,1,0),0)","v":0},"EA_14","EmbaEA14","Embankment - Modify","m3",0,{"$f":"IFERROR(SLOPE(EA_014[Capital  - Materials],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Capital - Transport],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Capital - Installation],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Operational - Use],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Operational - Maintenance],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Operational -Repair],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Operational - Energy],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Replacement - Materials],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Replacement - Transport],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Replacement - Installation],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Refurbishment],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Demolition],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Residual],EA_014[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_014[Whole Life Carbon],EA_014[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C14,'Model Data'!A:A,1,FALSE)=C14,1,0),0)","v":1},"EA_15","EmbaEA15","Embankment - New","m3",0,{"$f":"IFERROR(SLOPE(EA_015[Capital  - Materials],EA_015[Element measure]),\"\")","v":1.239071120208846E-4},0,{"$f":"IFERROR(SLOPE(EA_015[Capital - Transport],EA_015[Element measure]),\"\")","v":8.8973720694304553E-4},0,{"$f":"IFERROR(SLOPE(EA_015[Capital - Installation],EA_015[Element measure]),\"\")","v":3.3752347109342285E-3},0,{"$f":"IFERROR(SLOPE(EA_015[Operational - Use],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Operational - Maintenance],EA_015[Element measure]),\"\")","v":6.3835449805210234E-2},0,{"$f":"IFERROR(SLOPE(EA_015[Operational -Repair],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Operational - Energy],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Replacement - Materials],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Replacement - Transport],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Replacement - Installation],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Refurbishment],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Demolition],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Residual],EA_015[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_015[Whole Life Carbon],EA_015[Element measure]),\"\")","v":6.8224328835108372E-2}]
[{"$f":"IFERROR(IF(VLOOKUP(C15,'Model Data'!A:A,1,FALSE)=C15,1,0),0)","v":0},"EA_16","EnhaEA16","Enhanced Siltation","m3",0,{"$f":"IFERROR(SLOPE(EA_016[Capital  - Materials],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Capital - Transport],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Capital - Installation],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Operational - Use],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Operational - Maintenance],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Operational -Repair],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Operational - Energy],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Replacement - Materials],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Replacement - Transport],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Replacement - Installation],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Refurbishment],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Demolition],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Residual],EA_016[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_016[Whole Life Carbon],EA_016[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C16,'Model Data'!A:A,1,FALSE)=C16,1,0),0)","v":0},"EA_17","ErosEA17","Erosion Protection ","m2",0,{"$f":"IFERROR(SLOPE(EA_017[Capital  - Materials],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Capital - Transport],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Capital - Installation],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Operational - Use],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Operational - Maintenance],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Operational -Repair],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Operational - Energy],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Replacement - Materials],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Replacement - Transport],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Replacement - Installation],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Refurbishment],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Demolition],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Residual],EA_017[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_017[Whole Life Carbon],EA_017[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C17,'Model Data'!A:A,1,FALSE)=C17,1,0),0)","v":1},"EA_18","ErosEA18","Erosion Protection - Geotextile","m2",0,{"$f":"IFERROR(SLOPE(EA_018[Capital  - Materials],EA_018[Element measure]),\"\")","v":3.797230651467802E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Capital - Transport],EA_018[Element measure]),\"\")","v":3.6861240816192979E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Capital - Installation],EA_018[Element measure]),\"\")","v":7.2363906035631071E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Operational - Use],EA_018[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_018[Operational - Maintenance],EA_018[Element measure]),\"\")","v":5.6428607364604581E-2},0,{"$f":"IFERROR(SLOPE(EA_018[Operational -Repair],EA_018[Element measure]),\"\")","v":6.2723119655107816E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Operational - Energy],EA_018[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_018[Replacement - Materials],EA_018[Element measure]),\"\")","v":4.5433897958105845E-4},0,{"$f":"IFERROR(SLOPE(EA_018[Replacement - Transport],EA_018[Element measure]),\"\")","v":6.0038193374042101E-4},0,{"$f":"IFERROR(SLOPE(EA_018[Replacement - Installation],EA_018[Element measure]),\"\")","v":1.137342985916177E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Refurbishment],EA_018[Element measure]),\"\")","v":2.1180509751322245E-4},0,{"$f":"IFERROR(SLOPE(EA_018[Demolition],EA_018[Element measure]),\"\")","v":4.2161419112163079E-4},0,{"$f":"IFERROR(SLOPE(EA_018[Residual],EA_018[Element measure]),\"\")","v":-2.0766461768155883E-3},0,{"$f":"IFERROR(SLOPE(EA_018[Whole Life Carbon],EA_018[Element measure]),\"\")","v":7.8591115868944128E-2}]
[{"$f":"IFERROR(IF(VLOOKUP(C18,'Model Data'!A:A,1,FALSE)=C18,1,0),0)","v":1},"EA_19","ErosEA19","Erosion Protection - Grasscrete","m2",0,{"$f":"IFERROR(SLOPE(EA_019[Capital  - Materials],EA_019[Element measure]),\"\")","v":1.7036668074396282E-2},0,{"$f":"IFERROR(SLOPE(EA_019[Capital - Transport],EA_019[Element measure]),\"\")","v":3.6796582516753422E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Capital - Installation],EA_019[Element measure]),\"\")","v":8.0011818126143903E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Operational - Use],EA_019[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_019[Operational - Maintenance],EA_019[Element measure]),\"\")","v":0.22974842565227488},0,{"$f":"IFERROR(SLOPE(EA_019[Operational -Repair],EA_019[Element measure]),\"\")","v":1.8632437771543039E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Operational - Energy],EA_019[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_019[Replacement - Materials],EA_019[Element measure]),\"\")","v":1.8460215937618552E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Replacement - Transport],EA_019[Element measure]),\"\")","v":3.9871226935888878E-4},0,{"$f":"IFERROR(SLOPE(EA_019[Replacement - Installation],EA_019[Element measure]),\"\")","v":8.6697436008033486E-4},0,{"$f":"IFERROR(SLOPE(EA_019[Refurbishment],EA_019[Element measure]),\"\")","v":1.2185778484877009E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Demolition],EA_019[Element measure]),\"\")","v":5.3826296721415422E-4},0,{"$f":"IFERROR(SLOPE(EA_019[Residual],EA_019[Element measure]),\"\")","v":-4.2160751439828227E-3},0,{"$f":"IFERROR(SLOPE(EA_019[Whole Life Carbon],EA_019[Element measure]),\"\")","v":0.2615199144302493}]
[{"$f":"IFERROR(IF(VLOOKUP(C19,'Model Data'!A:A,1,FALSE)=C19,1,0),0)","v":1},"EA_20","FielEA20","Field Drainage","m3",0,{"$f":"IFERROR(SLOPE(EA_020[Capital  - Materials],EA_020[Element measure]),\"\")","v":0.7297000049204837},0,{"$f":"IFERROR(SLOPE(EA_020[Capital - Transport],EA_020[Element measure]),\"\")","v":0.29070571804532641},0,{"$f":"IFERROR(SLOPE(EA_020[Capital - Installation],EA_020[Element measure]),\"\")","v":0.93039499343787102},0,{"$f":"IFERROR(SLOPE(EA_020[Operational - Use],EA_020[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_020[Operational - Maintenance],EA_020[Element measure]),\"\")","v":7.4099176426429807},0,{"$f":"IFERROR(SLOPE(EA_020[Operational -Repair],EA_020[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_020[Operational - Energy],EA_020[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_020[Replacement - Materials],EA_020[Element measure]),\"\")","v":7.9067219022466023E-2},0,{"$f":"IFERROR(SLOPE(EA_020[Replacement - Transport],EA_020[Element measure]),\"\")","v":3.1499647149211413E-2},0,{"$f":"IFERROR(SLOPE(EA_020[Replacement - Installation],EA_020[Element measure]),\"\")","v":0.10081368264698627},0,{"$f":"IFERROR(SLOPE(EA_020[Refurbishment],EA_020[Element measure]),\"\")","v":3.2907802629126841E-2},0,{"$f":"IFERROR(SLOPE(EA_020[Demolition],EA_020[Element measure]),\"\")","v":0.15881967840883709},0,{"$f":"IFERROR(SLOPE(EA_020[Residual],EA_020[Element measure]),\"\")","v":-0.27521691148841176},0,{"$f":"IFERROR(SLOPE(EA_020[Whole Life Carbon],EA_020[Element measure]),\"\")","v":9.6474291558237191}]
[{"$f":"IFERROR(IF(VLOOKUP(C20,'Model Data'!A:A,1,FALSE)=C20,1,0),0)","v":1},"EA_21","FishEA21","Fish Pass - Larinier - Bypass Weir","m3",0,{"$f":"IFERROR(SLOPE(EA_021[Capital  - Materials],EA_021[Element measure]),\"\")","v":0.44964328809031584},0,{"$f":"IFERROR(SLOPE(EA_021[Capital - Transport],EA_021[Element measure]),\"\")","v":0.25563532548391116},0,{"$f":"IFERROR(SLOPE(EA_021[Capital - Installation],EA_021[Element measure]),\"\")","v":0.40888213782188654},0,{"$f":"IFERROR(SLOPE(EA_021[Operational - Use],EA_021[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_021[Operational - Maintenance],EA_021[Element measure]),\"\")","v":4.4293777860019734},0,{"$f":"IFERROR(SLOPE(EA_021[Operational -Repair],EA_021[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_021[Operational - Energy],EA_021[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_021[Replacement - Materials],EA_021[Element measure]),\"\")","v":4.8721452791127398E-2},0,{"$f":"IFERROR(SLOPE(EA_021[Replacement - Transport],EA_021[Element measure]),\"\")","v":2.7699567128437054E-2},0,{"$f":"IFERROR(SLOPE(EA_021[Replacement - Installation],EA_021[Element measure]),\"\")","v":4.4304746234803953E-2},0,{"$f":"IFERROR(SLOPE(EA_021[Refurbishment],EA_021[Element measure]),\"\")","v":4.7277486777369038E-2},0,{"$f":"IFERROR(SLOPE(EA_021[Demolition],EA_021[Element measure]),\"\")","v":2.2746744523826797E-2},0,{"$f":"IFERROR(SLOPE(EA_021[Residual],EA_021[Element measure]),\"\")","v":-0.1571846259448442},0,{"$f":"IFERROR(SLOPE(EA_021[Whole Life Carbon],EA_021[Element measure]),\"\")","v":5.5998506534326351}]
[{"$f":"IFERROR(IF(VLOOKUP(C21,'Model Data'!A:A,1,FALSE)=C21,1,0),0)","v":1},"EA_22","FishEA22","Fish Pass - Larinier - Through Weir","m3",0,{"$f":"IFERROR(SLOPE(EA_022[Capital  - Materials],EA_022[Element measure]),\"\")","v":0.36558162565168029},0,{"$f":"IFERROR(SLOPE(EA_022[Capital - Transport],EA_022[Element measure]),\"\")","v":0.3554998315769044},0,{"$f":"IFERROR(SLOPE(EA_022[Capital - Installation],EA_022[Element measure]),\"\")","v":1.0301845926812971},0,{"$f":"IFERROR(SLOPE(EA_022[Operational - Use],EA_022[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_022[Operational - Maintenance],EA_022[Element measure]),\"\")","v":7.2567691284474751},0,{"$f":"IFERROR(SLOPE(EA_022[Operational -Repair],EA_022[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_022[Operational - Energy],EA_022[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_022[Replacement - Materials],EA_022[Element measure]),\"\")","v":3.9612885118646045E-2},0,{"$f":"IFERROR(SLOPE(EA_022[Replacement - Transport],EA_022[Element measure]),\"\")","v":3.8520464377417504E-2},0,{"$f":"IFERROR(SLOPE(EA_022[Replacement - Installation],EA_022[Element measure]),\"\")","v":0.11162646330525677},0,{"$f":"IFERROR(SLOPE(EA_022[Refurbishment],EA_022[Element measure]),\"\")","v":7.4311949523012427E-2},0,{"$f":"IFERROR(SLOPE(EA_022[Demolition],EA_022[Element measure]),\"\")","v":5.4499740822573965E-2},0,{"$f":"IFERROR(SLOPE(EA_022[Residual],EA_022[Element measure]),\"\")","v":-0.24706677078694095},0,{"$f":"IFERROR(SLOPE(EA_022[Whole Life Carbon],EA_022[Element measure]),\"\")","v":9.1340396515398989}]
[{"$f":"IFERROR(IF(VLOOKUP(C22,'Model Data'!A:A,1,FALSE)=C22,1,0),0)","v":0},"EA_23","FishEA23","Fish Pass - Pool & Traverse","m3",0,{"$f":"IFERROR(SLOPE(EA_023[Capital  - Materials],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Capital - Transport],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Capital - Installation],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Operational - Use],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Operational - Maintenance],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Operational -Repair],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Operational - Energy],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Replacement - Materials],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Replacement - Transport],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Replacement - Installation],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Refurbishment],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Demolition],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Residual],EA_023[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_023[Whole Life Carbon],EA_023[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C23,'Model Data'!A:A,1,FALSE)=C23,1,0),0)","v":1},"EA_24","FlapEA24","Flap Valve","mm dia",0,{"$f":"IFERROR(SLOPE(EA_024[Capital  - Materials],EA_024[Element measure]),\"\")","v":1.0846370172053187E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Capital - Transport],EA_024[Element measure]),\"\")","v":4.9428410724575253E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Capital - Installation],EA_024[Element measure]),\"\")","v":1.4196898243787233E-3},0,{"$f":"IFERROR(SLOPE(EA_024[Operational - Use],EA_024[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_024[Operational - Maintenance],EA_024[Element measure]),\"\")","v":5.4830483092059838E-2},0,{"$f":"IFERROR(SLOPE(EA_024[Operational -Repair],EA_024[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_024[Operational - Energy],EA_024[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_024[Replacement - Materials],EA_024[Element measure]),\"\")","v":1.8409879247644919E-5},0,{"$f":"IFERROR(SLOPE(EA_024[Replacement - Transport],EA_024[Element measure]),\"\")","v":8.3896368868827977E-5},0,{"$f":"IFERROR(SLOPE(EA_024[Replacement - Installation],EA_024[Element measure]),\"\")","v":2.4096834075666604E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Refurbishment],EA_024[Element measure]),\"\")","v":2.0139840448316231E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Demolition],EA_024[Element measure]),\"\")","v":1.3453562957653245E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Residual],EA_024[Element measure]),\"\")","v":-1.840795950446902E-4},0,{"$f":"IFERROR(SLOPE(EA_024[Whole Life Carbon],EA_024[Element measure]),\"\")","v":5.748258538286953E-2}]
[{"$f":"IFERROR(IF(VLOOKUP(C24,'Model Data'!A:A,1,FALSE)=C24,1,0),0)","v":0},"EA_25","FlooEA25","Flood Storage Reservoir","m3",0,{"$f":"IFERROR(SLOPE(EA_025[Capital  - Materials],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Capital - Transport],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Capital - Installation],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Operational - Use],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Operational - Maintenance],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Operational -Repair],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Operational - Energy],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Replacement - Materials],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Replacement - Transport],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Replacement - Installation],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Refurbishment],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Demolition],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Residual],EA_025[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_025[Whole Life Carbon],EA_025[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C25,'Model Data'!A:A,1,FALSE)=C25,1,0),0)","v":0},"EA_26","FlowEA26","Flow Measurement - Control Channel Section","m3",0,{"$f":"IFERROR(SLOPE(EA_026[Capital  - Materials],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Capital - Transport],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Capital - Installation],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Operational - Use],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Operational - Maintenance],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Operational -Repair],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Operational - Energy],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Replacement - Materials],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Replacement - Transport],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Replacement - Installation],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Refurbishment],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Demolition],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Residual],EA_026[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_026[Whole Life Carbon],EA_026[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C26,'Model Data'!A:A,1,FALSE)=C26,1,0),0)","v":0},"EA_27","FlowEA27","Flow Measurement - Weir","m3",0,{"$f":"IFERROR(SLOPE(EA_027[Capital  - Materials],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Capital - Transport],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Capital - Installation],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Operational - Use],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Operational - Maintenance],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Operational -Repair],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Operational - Energy],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Replacement - Materials],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Replacement - Transport],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Replacement - Installation],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Refurbishment],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Demolition],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Residual],EA_027[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_027[Whole Life Carbon],EA_027[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C27,'Model Data'!A:A,1,FALSE)=C27,1,0),0)","v":0},"EA_29","GrouEA29","Groundwater Monitoring Boreholes","m3",0,{"$f":"IFERROR(SLOPE(EA_029[Capital  - Materials],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Capital - Transport],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Capital - Installation],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Operational - Use],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Operational - Maintenance],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Operational -Repair],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Operational - Energy],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Replacement - Materials],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Replacement - Transport],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Replacement - Installation],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Refurbishment],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Demolition],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Residual],EA_029[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_029[Whole Life Carbon],EA_029[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C28,'Model Data'!A:A,1,FALSE)=C28,1,0),0)","v":0},"EA_30","HabiEA30","Habitat Creation","m2",0,{"$f":"IFERROR(SLOPE(EA_030[Capital  - Materials],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Capital - Transport],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Capital - Installation],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Operational - Use],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Operational - Maintenance],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Operational -Repair],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Operational - Energy],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Replacement - Materials],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Replacement - Transport],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Replacement - Installation],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Refurbishment],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Demolition],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Residual],EA_030[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_030[Whole Life Carbon],EA_030[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C29,'Model Data'!A:A,1,FALSE)=C29,1,0),0)","v":0},"EA_31","HardEA31","Hard Landscaping","m2",0,{"$f":"IFERROR(SLOPE(EA_031[Capital  - Materials],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Capital - Transport],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Capital - Installation],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Operational - Use],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Operational - Maintenance],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Operational -Repair],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Operational - Energy],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Replacement - Materials],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Replacement - Transport],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Replacement - Installation],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Refurbishment],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Demolition],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Residual],EA_031[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_031[Whole Life Carbon],EA_031[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C30,'Model Data'!A:A,1,FALSE)=C30,1,0),0)","v":1},"EA_32","HeadEA32","Headwall","mm dia",0,{"$f":"IFERROR(SLOPE(EA_032[Capital  - Materials],EA_032[Element measure]),\"\")","v":2.5635402611852293E-2},0,{"$f":"IFERROR(SLOPE(EA_032[Capital - Transport],EA_032[Element measure]),\"\")","v":1.2975365783947987E-2},0,{"$f":"IFERROR(SLOPE(EA_032[Capital - Installation],EA_032[Element measure]),\"\")","v":2.1912554778334509E-2},0,{"$f":"IFERROR(SLOPE(EA_032[Operational - Use],EA_032[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_032[Operational - Maintenance],EA_032[Element measure]),\"\")","v":1.6076497725536996},0,{"$f":"IFERROR(SLOPE(EA_032[Operational -Repair],EA_032[Element measure]),\"\")","v":3.0147737859611962E-2},0,{"$f":"IFERROR(SLOPE(EA_032[Operational - Energy],EA_032[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_032[Replacement - Materials],EA_032[Element measure]),\"\")","v":2.7777442502022426E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Replacement - Transport],EA_032[Element measure]),\"\")","v":1.4059559838536979E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Replacement - Installation],EA_032[Element measure]),\"\")","v":2.3743521396702725E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Refurbishment],EA_032[Element measure]),\"\")","v":2.5682026651020389E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Demolition],EA_032[Element measure]),\"\")","v":1.6209991954989407E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Residual],EA_032[Element measure]),\"\")","v":-8.5385667213142089E-3},0,{"$f":"IFERROR(SLOPE(EA_032[Whole Life Carbon],EA_032[Element measure]),\"\")","v":1.7021505202959579}]
[{"$f":"IFERROR(IF(VLOOKUP(C31,'Model Data'!A:A,1,FALSE)=C31,1,0),0)","v":0},"EA_33","LandEA33","Land Remediation","m3",0,{"$f":"IFERROR(SLOPE(EA_033[Capital  - Materials],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Capital - Transport],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Capital - Installation],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Operational - Use],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Operational - Maintenance],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Operational -Repair],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Operational - Energy],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Replacement - Materials],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Replacement - Transport],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Replacement - Installation],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Refurbishment],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Demolition],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Residual],EA_033[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_033[Whole Life Carbon],EA_033[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C32,'Model Data'!A:A,1,FALSE)=C32,1,0),0)","v":0},"EA_34","NaviEA34","Navigation Lock","m2",0,{"$f":"IFERROR(SLOPE(EA_034[Capital  - Materials],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Capital - Transport],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Capital - Installation],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Operational - Use],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Operational - Maintenance],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Operational -Repair],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Operational - Energy],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Replacement - Materials],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Replacement - Transport],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Replacement - Installation],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Refurbishment],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Demolition],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Residual],EA_034[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_034[Whole Life Carbon],EA_034[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C33,'Model Data'!A:A,1,FALSE)=C33,1,0),0)","v":1},"EA_35","Non-EA35","Non-tidal Wall - Retaining - Concrete","m3",0,{"$f":"IFERROR(SLOPE(EA_035[Capital  - Materials],EA_035[Element measure]),\"\")","v":1.4628066246248013},0,{"$f":"IFERROR(SLOPE(EA_035[Capital - Transport],EA_035[Element measure]),\"\")","v":0.20016602275772391},0,{"$f":"IFERROR(SLOPE(EA_035[Capital - Installation],EA_035[Element measure]),\"\")","v":0.26554980903271441},0,{"$f":"IFERROR(SLOPE(EA_035[Operational - Use],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Operational - Maintenance],EA_035[Element measure]),\"\")","v":9.2466249188166625},0,{"$f":"IFERROR(SLOPE(EA_035[Operational -Repair],EA_035[Element measure]),\"\")","v":1.1455532604379541},0,{"$f":"IFERROR(SLOPE(EA_035[Operational - Energy],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Replacement - Materials],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Replacement - Transport],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Replacement - Installation],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Refurbishment],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Demolition],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Residual],EA_035[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_035[Whole Life Carbon],EA_035[Element measure]),\"\")","v":12.320700635669862}]
[{"$f":"IFERROR(IF(VLOOKUP(C34,'Model Data'!A:A,1,FALSE)=C34,1,0),0)","v":0},"EA_36","Non-EA36","Non-tidal Wall - Retaining - Masonry","m3",0,{"$f":"IFERROR(SLOPE(EA_036[Capital  - Materials],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Capital - Transport],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Capital - Installation],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Operational - Use],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Operational - Maintenance],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Operational -Repair],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Operational - Energy],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Replacement - Materials],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Replacement - Transport],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Replacement - Installation],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Refurbishment],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Demolition],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Residual],EA_036[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_036[Whole Life Carbon],EA_036[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C35,'Model Data'!A:A,1,FALSE)=C35,1,0),0)","v":0},"EA_37","Non-EA37","Non-tidal Wall - Retaining - Sheetpiled","m3",0,{"$f":"IFERROR(SLOPE(EA_037[Capital  - Materials],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Capital - Transport],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Capital - Installation],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Operational - Use],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Operational - Maintenance],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Operational -Repair],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Operational - Energy],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Replacement - Materials],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Replacement - Transport],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Replacement - Installation],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Refurbishment],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Demolition],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Residual],EA_037[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_037[Whole Life Carbon],EA_037[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C36,'Model Data'!A:A,1,FALSE)=C36,1,0),0)","v":0},"EA_38","OffsEA38","Offshore Breakwater - Submerged","tonnes",0,{"$f":"IFERROR(SLOPE(EA_038[Capital  - Materials],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Capital - Transport],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Capital - Installation],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Operational - Use],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Operational - Maintenance],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Operational -Repair],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Operational - Energy],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Replacement - Materials],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Replacement - Transport],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Replacement - Installation],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Refurbishment],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Demolition],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Residual],EA_038[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_038[Whole Life Carbon],EA_038[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C37,'Model Data'!A:A,1,FALSE)=C37,1,0),0)","v":0},"EA_39","OffsEA39","Offshore Breakwater - Unsubmerged","tonnes",0,{"$f":"IFERROR(SLOPE(EA_039[Capital  - Materials],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Capital - Transport],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Capital - Installation],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Operational - Use],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Operational - Maintenance],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Operational -Repair],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Operational - Energy],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Replacement - Materials],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Replacement - Transport],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Replacement - Installation],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Refurbishment],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Demolition],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Residual],EA_039[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_039[Whole Life Carbon],EA_039[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C38,'Model Data'!A:A,1,FALSE)=C38,1,0),0)","v":0},"EA_40","OutfEA40","Outfall Structure","mm dia",0,{"$f":"IFERROR(SLOPE(EA_040[Capital  - Materials],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Capital - Transport],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Capital - Installation],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Operational - Use],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Operational - Maintenance],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Operational -Repair],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Operational - Energy],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Replacement - Materials],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Replacement - Transport],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Replacement - Installation],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Refurbishment],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Demolition],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Residual],EA_040[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_040[Whole Life Carbon],EA_040[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C39,'Model Data'!A:A,1,FALSE)=C39,1,0),0)","v":1},"EA_41","PathEA41","Path/Track/Road","m2",0,{"$f":"IFERROR(SLOPE(EA_041[Capital  - Materials],EA_041[Element measure]),\"\")","v":5.373028649592998E-2},0,{"$f":"IFERROR(SLOPE(EA_041[Capital - Transport],EA_041[Element measure]),\"\")","v":2.2465587922323466E-3},0,{"$f":"IFERROR(SLOPE(EA_041[Capital - Installation],EA_041[Element measure]),\"\")","v":3.9542857814630515E-3},0,{"$f":"IFERROR(SLOPE(EA_041[Operational - Use],EA_041[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_041[Operational - Maintenance],EA_041[Element measure]),\"\")","v":0.62475573696831221},0,{"$f":"IFERROR(SLOPE(EA_041[Operational -Repair],EA_041[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_041[Operational - Energy],EA_041[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_041[Replacement - Materials],EA_041[Element measure]),\"\")","v":5.8219875316795231E-3},0,{"$f":"IFERROR(SLOPE(EA_041[Replacement - Transport],EA_041[Element measure]),\"\")","v":2.434276481766478E-4},0,{"$f":"IFERROR(SLOPE(EA_041[Replacement - Installation],EA_041[Element measure]),\"\")","v":4.2846975175014906E-4},0,{"$f":"IFERROR(SLOPE(EA_041[Refurbishment],EA_041[Element measure]),\"\")","v":2.5430740161566149E-3},0,{"$f":"IFERROR(SLOPE(EA_041[Demolition],EA_041[Element measure]),\"\")","v":9.7617090777154028E-4},0,{"$f":"IFERROR(SLOPE(EA_041[Residual],EA_041[Element measure]),\"\")","v":-8.4550208826027137E-3},0,{"$f":"IFERROR(SLOPE(EA_041[Whole Life Carbon],EA_041[Element measure]),\"\")","v":0.6872211479186412}]
[{"$f":"IFERROR(IF(VLOOKUP(C40,'Model Data'!A:A,1,FALSE)=C40,1,0),0)","v":0},"EA_42","PipeEA42","Pipes & Drains - Clay","m3",0,{"$f":"IFERROR(SLOPE(EA_042[Capital  - Materials],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Capital - Transport],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Capital - Installation],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Operational - Use],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Operational - Maintenance],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Operational -Repair],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Operational - Energy],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Replacement - Materials],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Replacement - Transport],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Replacement - Installation],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Refurbishment],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Demolition],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Residual],EA_042[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_042[Whole Life Carbon],EA_042[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C41,'Model Data'!A:A,1,FALSE)=C41,1,0),0)","v":1},"EA_43","PipeEA43","Pipes & Drains - Concrete","m3",0,{"$f":"IFERROR(SLOPE(EA_043[Capital  - Materials],EA_043[Element measure]),\"\")","v":0.21496257988899153},0,{"$f":"IFERROR(SLOPE(EA_043[Capital - Transport],EA_043[Element measure]),\"\")","v":0.84975266760425383},0,{"$f":"IFERROR(SLOPE(EA_043[Capital - Installation],EA_043[Element measure]),\"\")","v":1.4893839687561004},0,{"$f":"IFERROR(SLOPE(EA_043[Operational - Use],EA_043[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_043[Operational - Maintenance],EA_043[Element measure]),\"\")","v":3.2829496866944641E-2},0,{"$f":"IFERROR(SLOPE(EA_043[Operational -Repair],EA_043[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_043[Operational - Energy],EA_043[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_043[Replacement - Materials],EA_043[Element measure]),\"\")","v":3.6486262922459586E-2},0,{"$f":"IFERROR(SLOPE(EA_043[Replacement - Transport],EA_043[Element measure]),\"\")","v":0.14423114602216389},0,{"$f":"IFERROR(SLOPE(EA_043[Replacement - Installation],EA_043[Element measure]),\"\")","v":0.25279774323788862},0,{"$f":"IFERROR(SLOPE(EA_043[Refurbishment],EA_043[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_043[Demolition],EA_043[Element measure]),\"\")","v":8.4612524052534471E-2},0,{"$f":"IFERROR(SLOPE(EA_043[Residual],EA_043[Element measure]),\"\")","v":-0.36018102091628346},0,{"$f":"IFERROR(SLOPE(EA_043[Whole Life Carbon],EA_043[Element measure]),\"\")","v":2.829487892487589}]
[{"$f":"IFERROR(IF(VLOOKUP(C42,'Model Data'!A:A,1,FALSE)=C42,1,0),0)","v":1},"EA_44","PipeEA44","Pipes & Drains - Plastic","m3",0,{"$f":"IFERROR(SLOPE(EA_044[Capital  - Materials],EA_044[Element measure]),\"\")","v":0.33226832170673321},0,{"$f":"IFERROR(SLOPE(EA_044[Capital - Transport],EA_044[Element measure]),\"\")","v":4.2946791488955131E-2},0,{"$f":"IFERROR(SLOPE(EA_044[Capital - Installation],EA_044[Element measure]),\"\")","v":0.11184373088445623},0,{"$f":"IFERROR(SLOPE(EA_044[Operational - Use],EA_044[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_044[Operational - Maintenance],EA_044[Element measure]),\"\")","v":1.2359795560048679},0,{"$f":"IFERROR(SLOPE(EA_044[Operational -Repair],EA_044[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_044[Operational - Energy],EA_044[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_044[Replacement - Materials],EA_044[Element measure]),\"\")","v":3.6003195819460501E-2},0,{"$f":"IFERROR(SLOPE(EA_044[Replacement - Transport],EA_044[Element measure]),\"\")","v":4.6535334330159769E-3},0,{"$f":"IFERROR(SLOPE(EA_044[Replacement - Installation],EA_044[Element measure]),\"\")","v":1.2118915590653853E-2},0,{"$f":"IFERROR(SLOPE(EA_044[Refurbishment],EA_044[Element measure]),\"\")","v":5.9549892202882728E-3},0,{"$f":"IFERROR(SLOPE(EA_044[Demolition],EA_044[Element measure]),\"\")","v":7.2324397229652886E-3},0,{"$f":"IFERROR(SLOPE(EA_044[Residual],EA_044[Element measure]),\"\")","v":-6.8713749002496605E-2},0,{"$f":"IFERROR(SLOPE(EA_044[Whole Life Carbon],EA_044[Element measure]),\"\")","v":1.7275201645918643}]
[{"$f":"IFERROR(IF(VLOOKUP(C43,'Model Data'!A:A,1,FALSE)=C43,1,0),0)","v":0},"EA_45","PumpEA45","Pumping Station - Land Drainage","kWh",0,{"$f":"IFERROR(SLOPE(EA_045[Capital  - Materials],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Capital - Transport],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Capital - Installation],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Operational - Use],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Operational - Maintenance],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Operational -Repair],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Operational - Energy],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Replacement - Materials],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Replacement - Transport],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Replacement - Installation],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Refurbishment],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Demolition],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Residual],EA_045[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_045[Whole Life Carbon],EA_045[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C44,'Model Data'!A:A,1,FALSE)=C44,1,0),0)","v":0},"EA_46","PumpEA46","Pumping Station - Sewerage","kWh",0,{"$f":"IFERROR(SLOPE(EA_046[Capital  - Materials],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Capital - Transport],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Capital - Installation],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Operational - Use],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Operational - Maintenance],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Operational -Repair],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Operational - Energy],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Replacement - Materials],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Replacement - Transport],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Replacement - Installation],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Refurbishment],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Demolition],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Residual],EA_046[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_046[Whole Life Carbon],EA_046[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C45,'Model Data'!A:A,1,FALSE)=C45,1,0),0)","v":1},"EA_47","PumpEA47","Pumping Station - Surface Water","kWh",0,{"$f":"IFERROR(SLOPE(EA_047[Capital  - Materials],EA_047[Element measure]),\"\")","v":5.5156900571428569},0,{"$f":"IFERROR(SLOPE(EA_047[Capital - Transport],EA_047[Element measure]),\"\")","v":2.3083145208351894},0,{"$f":"IFERROR(SLOPE(EA_047[Capital - Installation],EA_047[Element measure]),\"\")","v":4.0634279636820061},0,{"$f":"IFERROR(SLOPE(EA_047[Operational - Use],EA_047[Element measure]),\"\")","v":0.60375967055099433},0,{"$f":"IFERROR(SLOPE(EA_047[Operational - Maintenance],EA_047[Element measure]),\"\")","v":148.25584175771041},0,{"$f":"IFERROR(SLOPE(EA_047[Operational -Repair],EA_047[Element measure]),\"\")","v":9.3615557463177981E-3},0,{"$f":"IFERROR(SLOPE(EA_047[Operational - Energy],EA_047[Element measure]),\"\")","v":15.206435952502538},0,{"$f":"IFERROR(SLOPE(EA_047[Replacement - Materials],EA_047[Element measure]),\"\")","v":0.62697923854594362},0,{"$f":"IFERROR(SLOPE(EA_047[Replacement - Transport],EA_047[Element measure]),\"\")","v":0.2622361578198813},0,{"$f":"IFERROR(SLOPE(EA_047[Replacement - Installation],EA_047[Element measure]),\"\")","v":0.46145296481563364},0,{"$f":"IFERROR(SLOPE(EA_047[Refurbishment],EA_047[Element measure]),\"\")","v":0.22539261767254498},0,{"$f":"IFERROR(SLOPE(EA_047[Demolition],EA_047[Element measure]),\"\")","v":0.25136606825238633},0,{"$f":"IFERROR(SLOPE(EA_047[Residual],EA_047[Element measure]),\"\")","v":-1.6592066529936484},0,{"$f":"IFERROR(SLOPE(EA_047[Whole Life Carbon],EA_047[Element measure]),\"\")","v":176.38241794053545}]
[{"$f":"IFERROR(IF(VLOOKUP(C46,'Model Data'!A:A,1,FALSE)=C46,1,0),0)","v":0},"EA_48","ReveEA48","Revetment Works - PCC","tonnes",0,{"$f":"IFERROR(SLOPE(EA_048[Capital  - Materials],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Capital - Transport],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Capital - Installation],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Operational - Use],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Operational - Maintenance],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Operational -Repair],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Operational - Energy],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Replacement - Materials],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Replacement - Transport],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Replacement - Installation],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Refurbishment],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Demolition],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Residual],EA_048[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_048[Whole Life Carbon],EA_048[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C47,'Model Data'!A:A,1,FALSE)=C47,1,0),0)","v":1},"EA_49","ReveEA49","Revetment Works - Rock Armour","tonnes",0,{"$f":"IFERROR(SLOPE(EA_049[Capital  - Materials],EA_049[Element measure]),\"\")","v":0.25563418801134008},0,{"$f":"IFERROR(SLOPE(EA_049[Capital - Transport],EA_049[Element measure]),\"\")","v":7.7652948795725041E-3},0,{"$f":"IFERROR(SLOPE(EA_049[Capital - Installation],EA_049[Element measure]),\"\")","v":2.4686421139803957E-2},0,{"$f":"IFERROR(SLOPE(EA_049[Operational - Use],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Operational - Maintenance],EA_049[Element measure]),\"\")","v":1.1016156173567555},0,{"$f":"IFERROR(SLOPE(EA_049[Operational -Repair],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Operational - Energy],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Replacement - Materials],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Replacement - Transport],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Replacement - Installation],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Refurbishment],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Demolition],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Residual],EA_049[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_049[Whole Life Carbon],EA_049[Element measure]),\"\")","v":1.3897015213874711}]
[{"$f":"IFERROR(IF(VLOOKUP(C48,'Model Data'!A:A,1,FALSE)=C48,1,0),0)","v":0},"EA_50","ReveEA50","Revetment Works - Soft/geotextile ","m2",0,{"$f":"IFERROR(SLOPE(EA_050[Capital  - Materials],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Capital - Transport],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Capital - Installation],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Operational - Use],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Operational - Maintenance],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Operational -Repair],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Operational - Energy],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Replacement - Materials],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Replacement - Transport],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Replacement - Installation],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Refurbishment],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Demolition],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Residual],EA_050[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_050[Whole Life Carbon],EA_050[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C49,'Model Data'!A:A,1,FALSE)=C49,1,0),0)","v":0},"EA_51","RiveEA51","River Gauging Station","m2",0,{"$f":"IFERROR(SLOPE(EA_051[Capital  - Materials],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Capital - Transport],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Capital - Installation],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Operational - Use],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Operational - Maintenance],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Operational -Repair],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Operational - Energy],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Replacement - Materials],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Replacement - Transport],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Replacement - Installation],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Refurbishment],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Demolition],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Residual],EA_051[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_051[Whole Life Carbon],EA_051[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C50,'Model Data'!A:A,1,FALSE)=C50,1,0),0)","v":0},"EA_52","RiveEA52","River Restoration","m2",0,{"$f":"IFERROR(SLOPE(EA_052[Capital  - Materials],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Capital - Transport],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Capital - Installation],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Operational - Use],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Operational - Maintenance],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Operational -Repair],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Operational - Energy],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Replacement - Materials],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Replacement - Transport],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Replacement - Installation],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Refurbishment],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Demolition],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Residual],EA_052[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_052[Whole Life Carbon],EA_052[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C51,'Model Data'!A:A,1,FALSE)=C51,1,0),0)","v":1},"EA_71","TidaEA71","Sea Wall - Retaining - Concrete","m3",0,{"$f":"IFERROR(SLOPE(EA_71[Capital  - Materials],EA_71[Element measure]),\"\")","v":0.45795562914491578},0,{"$f":"IFERROR(SLOPE(EA_71[Capital - Transport],EA_71[Element measure]),\"\")","v":0.15636009875112505},0,{"$f":"IFERROR(SLOPE(EA_71[Capital - Installation],EA_71[Element measure]),\"\")","v":0.35997890620833867},0,{"$f":"IFERROR(SLOPE(EA_71[Operational - Use],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Operational - Maintenance],EA_71[Element measure]),\"\")","v":12.672344081864049},0,{"$f":"IFERROR(SLOPE(EA_71[Operational -Repair],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Operational - Energy],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Replacement - Materials],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Replacement - Transport],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Replacement - Installation],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Refurbishment],EA_71[Element measure]),\"\")","v":3.3784779439592155E-2},0,{"$f":"IFERROR(SLOPE(EA_71[Demolition],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Residual],EA_71[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_71[Whole Life Carbon],EA_71[Element measure]),\"\")","v":13.680423495408016}]
[{"$f":"IFERROR(IF(VLOOKUP(C52,'Model Data'!A:A,1,FALSE)=C52,1,0),0)","v":0},"EA_53","ServEA53","Service Diversion - Electricity","m",0,{"$f":"IFERROR(SLOPE(EA_053[Capital  - Materials],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Capital - Transport],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Capital - Installation],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Operational - Use],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Operational - Maintenance],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Operational -Repair],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Operational - Energy],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Replacement - Materials],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Replacement - Transport],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Replacement - Installation],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Refurbishment],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Demolition],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Residual],EA_053[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_053[Whole Life Carbon],EA_053[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C53,'Model Data'!A:A,1,FALSE)=C53,1,0),0)","v":0},"EA_54","ServEA54","Service Diversion - Gas Main","m",0,{"$f":"IFERROR(SLOPE(EA_054[Capital  - Materials],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Capital - Transport],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Capital - Installation],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Operational - Use],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Operational - Maintenance],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Operational -Repair],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Operational - Energy],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Replacement - Materials],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Replacement - Transport],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Replacement - Installation],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Refurbishment],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Demolition],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Residual],EA_054[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_054[Whole Life Carbon],EA_054[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C54,'Model Data'!A:A,1,FALSE)=C54,1,0),0)","v":0},"EA_55","ServEA55","Service Diversion - Sewer","m",0,{"$f":"IFERROR(SLOPE(EA_055[Capital  - Materials],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Capital - Transport],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Capital - Installation],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Operational - Use],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Operational - Maintenance],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Operational -Repair],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Operational - Energy],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Replacement - Materials],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Replacement - Transport],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Replacement - Installation],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Refurbishment],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Demolition],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Residual],EA_055[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_055[Whole Life Carbon],EA_055[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C55,'Model Data'!A:A,1,FALSE)=C55,1,0),0)","v":0},"EA_56","ServEA56","Service Diversion - Telecoms","m",0,{"$f":"IFERROR(SLOPE(EA_056[Capital  - Materials],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Capital - Transport],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Capital - Installation],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Operational - Use],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Operational - Maintenance],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Operational -Repair],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Operational - Energy],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Replacement - Materials],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Replacement - Transport],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Replacement - Installation],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Refurbishment],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Demolition],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Residual],EA_056[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_056[Whole Life Carbon],EA_056[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C56,'Model Data'!A:A,1,FALSE)=C56,1,0),0)","v":0},"EA_57","ServEA57","Service Diversion - Water","m",0,{"$f":"IFERROR(SLOPE(EA_057[Capital  - Materials],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Capital - Transport],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Capital - Installation],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Operational - Use],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Operational - Maintenance],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Operational -Repair],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Operational - Energy],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Replacement - Materials],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Replacement - Transport],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Replacement - Installation],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Refurbishment],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Demolition],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Residual],EA_057[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_057[Whole Life Carbon],EA_057[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C57,'Model Data'!A:A,1,FALSE)=C57,1,0),0)","v":1},"EA_58","SluiEA58","Sluices/penstocks","m2",0,{"$f":"IFERROR(SLOPE(EA_058[Capital  - Materials],EA_058[Element measure]),\"\")","v":0.96670719080815881},0,{"$f":"IFERROR(SLOPE(EA_058[Capital - Transport],EA_058[Element measure]),\"\")","v":3.5304734280097461},0,{"$f":"IFERROR(SLOPE(EA_058[Capital - Installation],EA_058[Element measure]),\"\")","v":8.1159429548059663},0,{"$f":"IFERROR(SLOPE(EA_058[Operational - Use],EA_058[Element measure]),\"\")","v":2.283194984289584},0,{"$f":"IFERROR(SLOPE(EA_058[Operational - Maintenance],EA_058[Element measure]),\"\")","v":92.661303740288062},0,{"$f":"IFERROR(SLOPE(EA_058[Operational -Repair],EA_058[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_058[Operational - Energy],EA_058[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_058[Replacement - Materials],EA_058[Element measure]),\"\")","v":0.19268823110961228},0,{"$f":"IFERROR(SLOPE(EA_058[Replacement - Transport],EA_058[Element measure]),\"\")","v":0.73170730263204775},0,{"$f":"IFERROR(SLOPE(EA_058[Replacement - Installation],EA_058[Element measure]),\"\")","v":1.6603383459709402},0,{"$f":"IFERROR(SLOPE(EA_058[Refurbishment],EA_058[Element measure]),\"\")","v":1.2746214072228519},0,{"$f":"IFERROR(SLOPE(EA_058[Demolition],EA_058[Element measure]),\"\")","v":0.92009642131018243},0,{"$f":"IFERROR(SLOPE(EA_058[Residual],EA_058[Element measure]),\"\")","v":-1.4038577385687343},0,{"$f":"IFERROR(SLOPE(EA_058[Whole Life Carbon],EA_058[Element measure]),\"\")","v":111.85331268918857}]
[{"$f":"IFERROR(IF(VLOOKUP(C58,'Model Data'!A:A,1,FALSE)=C58,1,0),0)","v":1},"EA_59","SoftEA59","Soft Landscaping - Grassland","m2",0,{"$f":"IFERROR(SLOPE(EA_059[Capital  - Materials],EA_059[Element measure]),\"\")","v":9.6134394986698241E-5},0,{"$f":"IFERROR(SLOPE(EA_059[Capital - Transport],EA_059[Element measure]),\"\")","v":5.1792216519619062E-5},0,{"$f":"IFERROR(SLOPE(EA_059[Capital - Installation],EA_059[Element measure]),\"\")","v":1.3919649986184786E-4},0,{"$f":"IFERROR(SLOPE(EA_059[Operational - Use],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Operational - Maintenance],EA_059[Element measure]),\"\")","v":4.7049618349124019E-3},0,{"$f":"IFERROR(SLOPE(EA_059[Operational -Repair],EA_059[Element measure]),\"\")","v":3.026550993173789E-4},0,{"$f":"IFERROR(SLOPE(EA_059[Operational - Energy],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Replacement - Materials],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Replacement - Transport],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Replacement - Installation],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Refurbishment],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Demolition],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Residual],EA_059[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_059[Whole Life Carbon],EA_059[Element measure]),\"\")","v":5.2947400455979439E-3}]
[{"$f":"IFERROR(IF(VLOOKUP(C59,'Model Data'!A:A,1,FALSE)=C59,1,0),0)","v":1},"EA_60","SoftEA60","Soft Landscaping - Shrubs/Tress","m2",0,{"$f":"IFERROR(SLOPE(EA_060[Capital  - Materials],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Capital - Transport],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Capital - Installation],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Operational - Use],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Operational - Maintenance],EA_060[Element measure]),\"\")","v":6.556179034958176E-4},0,{"$f":"IFERROR(SLOPE(EA_060[Operational -Repair],EA_060[Element measure]),\"\")","v":1.7812637067167574E-6},0,{"$f":"IFERROR(SLOPE(EA_060[Operational - Energy],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Replacement - Materials],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Replacement - Transport],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Replacement - Installation],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Refurbishment],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Demolition],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Residual],EA_060[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_060[Whole Life Carbon],EA_060[Element measure]),\"\")","v":6.5739916720253418E-4}]
[{"$f":"IFERROR(IF(VLOOKUP(C60,'Model Data'!A:A,1,FALSE)=C60,1,0),0)","v":0},"EA_61","TeleEA61","Telemetry Link","m",0,{"$f":"IFERROR(SLOPE(EA_061[Capital  - Materials],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Capital - Transport],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Capital - Installation],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Operational - Use],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Operational - Maintenance],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Operational -Repair],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Operational - Energy],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Replacement - Materials],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Replacement - Transport],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Replacement - Installation],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Refurbishment],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Demolition],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Residual],EA_061[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_061[Whole Life Carbon],EA_061[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C61,'Model Data'!A:A,1,FALSE)=C61,1,0),0)","v":0},"EA_62","TidaEA62","Tidal Gate","m2",0,{"$f":"IFERROR(SLOPE(EA_062[Capital  - Materials],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Capital - Transport],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Capital - Installation],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Operational - Use],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Operational - Maintenance],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Operational -Repair],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Operational - Energy],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Replacement - Materials],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Replacement - Transport],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Replacement - Installation],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Refurbishment],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Demolition],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Residual],EA_062[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_062[Whole Life Carbon],EA_062[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C62,'Model Data'!A:A,1,FALSE)=C62,1,0),0)","v":1},"EA_63","TidaEA63","Tidal Wall - Retaining - Concrete","m3",0,{"$f":"IFERROR(SLOPE(EA_063[Capital  - Materials],EA_063[Element measure]),\"\")","v":0.31317267321860159},0,{"$f":"IFERROR(SLOPE(EA_063[Capital - Transport],EA_063[Element measure]),\"\")","v":0.37135004679610284},0,{"$f":"IFERROR(SLOPE(EA_063[Capital - Installation],EA_063[Element measure]),\"\")","v":1.037803372002214},0,{"$f":"IFERROR(SLOPE(EA_063[Operational - Use],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Operational - Maintenance],EA_063[Element measure]),\"\")","v":6.3110148018750936},0,{"$f":"IFERROR(SLOPE(EA_063[Operational -Repair],EA_063[Element measure]),\"\")","v":0.84136733961348908},0,{"$f":"IFERROR(SLOPE(EA_063[Operational - Energy],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Replacement - Materials],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Replacement - Transport],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Replacement - Installation],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Refurbishment],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Demolition],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Residual],EA_063[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_063[Whole Life Carbon],EA_063[Element measure]),\"\")","v":8.874708233505503}]
[{"$f":"IFERROR(IF(VLOOKUP(C63,'Model Data'!A:A,1,FALSE)=C63,1,0),0)","v":0},"EA_64","TidaEA64","Tidal Wall - Retaining - Masonry","m3",0,{"$f":"IFERROR(SLOPE(EA_064[Capital  - Materials],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Capital - Transport],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Capital - Installation],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Operational - Use],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Operational - Maintenance],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Operational -Repair],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Operational - Energy],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Replacement - Materials],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Replacement - Transport],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Replacement - Installation],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Refurbishment],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Demolition],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Residual],EA_064[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_064[Whole Life Carbon],EA_064[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C64,'Model Data'!A:A,1,FALSE)=C64,1,0),0)","v":1},"EA_65","TidaEA65","Tidal Wall - Retaining - Sheetpiled","m2",0,{"$f":"IFERROR(SLOPE(EA_065[Capital  - Materials],EA_065[Element measure]),\"\")","v":4.4787310400043231E-2},0,{"$f":"IFERROR(SLOPE(EA_065[Capital - Transport],EA_065[Element measure]),\"\")","v":3.0868209034750319E-3},0,{"$f":"IFERROR(SLOPE(EA_065[Capital - Installation],EA_065[Element measure]),\"\")","v":7.9822245278814881E-3},0,{"$f":"IFERROR(SLOPE(EA_065[Operational - Use],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Operational - Maintenance],EA_065[Element measure]),\"\")","v":0.29010212472845714},0,{"$f":"IFERROR(SLOPE(EA_065[Operational -Repair],EA_065[Element measure]),\"\")","v":3.0386879743800915E-2},0,{"$f":"IFERROR(SLOPE(EA_065[Operational - Energy],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Replacement - Materials],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Replacement - Transport],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Replacement - Installation],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Refurbishment],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Demolition],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Residual],EA_065[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_065[Whole Life Carbon],EA_065[Element measure]),\"\")","v":0.37634536030365784}]
[{"$f":"IFERROR(IF(VLOOKUP(C65,'Model Data'!A:A,1,FALSE)=C65,1,0),0)","v":1},"EA_66","TrasEA66","Trash Screen","tonnes",0,{"$f":"IFERROR(SLOPE(EA_066[Capital  - Materials],EA_066[Element measure]),\"\")","v":10.600358448102146},0,{"$f":"IFERROR(SLOPE(EA_066[Capital - Transport],EA_066[Element measure]),\"\")","v":1.3013605516766062},0,{"$f":"IFERROR(SLOPE(EA_066[Capital - Installation],EA_066[Element measure]),\"\")","v":4.4920490340827923},0,{"$f":"IFERROR(SLOPE(EA_066[Operational - Use],EA_066[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_066[Operational - Maintenance],EA_066[Element measure]),\"\")","v":1324.7124802697513},0,{"$f":"IFERROR(SLOPE(EA_066[Operational -Repair],EA_066[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_066[Operational - Energy],EA_066[Element measure]),\"\")","v":0},0,{"$f":"IFERROR(SLOPE(EA_066[Replacement - Materials],EA_066[Element measure]),\"\")","v":1.7992315946780155},0,{"$f":"IFERROR(SLOPE(EA_066[Replacement - Transport],EA_066[Element measure]),\"\")","v":0.22088394766154032},0,{"$f":"IFERROR(SLOPE(EA_066[Replacement - Installation],EA_066[Element measure]),\"\")","v":0.76244936306013689},0,{"$f":"IFERROR(SLOPE(EA_066[Refurbishment],EA_066[Element measure]),\"\")","v":1.603327764717327},0,{"$f":"IFERROR(SLOPE(EA_066[Demolition],EA_066[Element measure]),\"\")","v":0.44306295416720937},0,{"$f":"IFERROR(SLOPE(EA_066[Residual],EA_066[Element measure]),\"\")","v":-1.4921390559463634},0,{"$f":"IFERROR(SLOPE(EA_066[Whole Life Carbon],EA_066[Element measure]),\"\")","v":1344.8861278261179}]
[{"$f":"IFERROR(IF(VLOOKUP(C66,'Model Data'!A:A,1,FALSE)=C66,1,0),0)","v":0},"EA_67","TunnEA67","Tunnelling","m3",0,{"$f":"IFERROR(SLOPE(EA_067[Capital  - Materials],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Capital - Transport],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Capital - Installation],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Operational - Use],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Operational - Maintenance],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Operational -Repair],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Operational - Energy],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Replacement - Materials],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Replacement - Transport],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Replacement - Installation],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Refurbishment],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Demolition],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Residual],EA_067[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_067[Whole Life Carbon],EA_067[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C67,'Model Data'!A:A,1,FALSE)=C67,1,0),0)","v":0},"EA_68","WallEA68","Wall Raising","m2",0,{"$f":"IFERROR(SLOPE(EA_068[Capital  - Materials],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Capital - Transport],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Capital - Installation],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Operational - Use],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Operational - Maintenance],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Operational -Repair],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Operational - Energy],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Replacement - Materials],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Replacement - Transport],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Replacement - Installation],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Refurbishment],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Demolition],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Residual],EA_068[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_068[Whole Life Carbon],EA_068[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C68,'Model Data'!A:A,1,FALSE)=C68,1,0),0)","v":0},"EA_69","WeirEA69","Weir ","m2",0,{"$f":"IFERROR(SLOPE(EA_069[Capital  - Materials],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Capital - Transport],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Capital - Installation],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Operational - Use],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Operational - Maintenance],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Operational -Repair],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Operational - Energy],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Replacement - Materials],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Replacement - Transport],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Replacement - Installation],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Refurbishment],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Demolition],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Residual],EA_069[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_069[Whole Life Carbon],EA_069[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C69,'Model Data'!A:A,1,FALSE)=C69,1,0),0)","v":0},"ea_8",null,"Other","Enter Unit"]
[{"$f":"IFERROR(IF(VLOOKUP(C70,'Model Data'!A:A,1,FALSE)=C70,1,0),0)","v":0},"EA_070","FlooEA70","Flood gates","m2",0,{"$f":"IFERROR(SLOPE(EA_070[Capital  - Materials],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Capital - Transport],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Capital - Installation],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Operational - Use],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Operational - Maintenance],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Operational -Repair],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Operational - Energy],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Replacement - Materials],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Replacement - Transport],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Replacement - Installation],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Refurbishment],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Demolition],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Residual],EA_070[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_070[Whole Life Carbon],EA_070[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C71,'Model Data'!A:A,1,FALSE)=C71,1,0),0)","v":0},"EA_072","BeacEA71","Beach control structures","m2",0,{"$f":"IFERROR(SLOPE(EA_071[Capital  - Materials],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Capital - Transport],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Capital - Installation],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Operational - Use],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Operational - Maintenance],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Operational -Repair],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Operational - Energy],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Replacement - Materials],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Replacement - Transport],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Replacement - Installation],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Refurbishment],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Demolition],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Residual],EA_071[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_071[Whole Life Carbon],EA_071[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C72,'Model Data'!A:A,1,FALSE)=C72,1,0),0)","v":0},"EA_073","EnviEA72","Environmental Enhancements","m2",0,{"$f":"IFERROR(SLOPE(EA_073[Capital  - Materials],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Capital - Transport],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Capital - Installation],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Operational - Use],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Operational - Maintenance],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Operational -Repair],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Operational - Energy],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Replacement - Materials],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Replacement - Transport],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Replacement - Installation],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Refurbishment],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Demolition],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Residual],EA_073[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_073[Whole Life Carbon],EA_073[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C73,'Model Data'!A:A,1,FALSE)=C73,1,0),0)","v":0},"EA_074","MotoEA73","Motor Control Centre","kW",0,{"$f":"IFERROR(SLOPE(EA_074[Capital  - Materials],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Capital - Transport],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Capital - Installation],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Operational - Use],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Operational - Maintenance],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Operational -Repair],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Operational - Energy],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Replacement - Materials],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Replacement - Transport],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Replacement - Installation],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Refurbishment],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Demolition],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Residual],EA_074[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_074[Whole Life Carbon],EA_074[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C74,'Model Data'!A:A,1,FALSE)=C74,1,0),0)","v":0},"EA_075","SiltEA74","Silt removal","m3",0,{"$f":"IFERROR(SLOPE(EA_075[Capital  - Materials],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Capital - Transport],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Capital - Installation],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Operational - Use],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Operational - Maintenance],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Operational -Repair],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Operational - Energy],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Replacement - Materials],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Replacement - Transport],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Replacement - Installation],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Refurbishment],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Demolition],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Residual],EA_075[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_075[Whole Life Carbon],EA_075[Element measure]),\"\")","v":""}]
[{"$f":"IFERROR(IF(VLOOKUP(C75,'Model Data'!A:A,1,FALSE)=C75,1,0),0)","v":0},"EA_076","SingEA75","Single Property Protection Measures","nr.",0,{"$f":"IFERROR(SLOPE(EA_076[Capital  - Materials],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Capital - Transport],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Capital - Installation],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Operational - Use],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Operational - Maintenance],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Operational -Repair],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Operational - Energy],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Replacement - Materials],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Replacement - Transport],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Replacement - Installation],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Refurbishment],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Demolition],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Residual],EA_076[Element measure]),\"\")","v":""},0,{"$f":"IFERROR(SLOPE(EA_076[Whole Life Carbon],EA_076[Element measure]),\"\")","v":""}]

{"sheet":"ElementsUsed","index":6,"n_rows":27,"n_cols":1,"rows_kept":27,"cut":false,"hidden":true,"merged":[]}
["Element Used"]
["Other"]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D2))),\"\")","v":"Channel - RC"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D3))),\"\")","v":"Control Building"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D4))),\"\")","v":"Culvert "}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D5))),\"\")","v":"Culvert Inlet/outlet Works"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D6))),\"\")","v":"Embankment - New"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D7))),\"\")","v":"Erosion Protection - Geotextile"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D8))),\"\")","v":"Erosion Protection - Grasscrete"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D9))),\"\")","v":"Field Drainage"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D10))),\"\")","v":"Fish Pass - Larinier - Bypass Weir"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D11))),\"\")","v":"Fish Pass - Larinier - Through Weir"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D12))),\"\")","v":"Flap Valve"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D13))),\"\")","v":"Headwall"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D14))),\"\")","v":"Non-tidal Wall - Retaining - Concrete"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D15))),\"\")","v":"Path/Track/Road"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D16))),\"\")","v":"Pipes & Drains - Concrete"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D17))),\"\")","v":"Pipes & Drains - Plastic"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D18))),\"\")","v":"Pumping Station - Surface Water"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D19))),\"\")","v":"Revetment Works - Rock Armour"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D20))),\"\")","v":"Sea Wall - Retaining - Concrete"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D21))),\"\")","v":"Sluices/penstocks"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D22))),\"\")","v":"Soft Landscaping - Grassland"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D23))),\"\")","v":"Soft Landscaping - Shrubs/Tress"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D24))),\"\")","v":"Tidal Wall - Retaining - Concrete"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D25))),\"\")","v":"Tidal Wall - Retaining - Sheetpiled"}]
[{"$f":"IFERROR(INDEX('Carbon Curve Data'!$D$2:$D$69,SMALL(IF('Carbon Curve Data'!$A$2:$A$69=1,ROW('Carbon Curve Data'!$D$2:$D$69)-ROW('Carbon Curve Data'!$D$2)+1),ROWS('Carbon Curve Data'!$D$2:'Carbon Curve Data'!D26))),\"\")","v":"Trash Screen"}]

{"sheet":"Unique Model Ref","index":7,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","New Build - Materials","New Build - Transport","New Build - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"BarrEA01","index":8,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"BeacEA02","index":9,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"BridEA03","index":10,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"BridEA04","index":11,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"DredEA11","index":12,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"DuneEA12","index":13,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ElecEA13","index":14,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"EmbaEA14","index":15,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"EnhaEA16","index":16,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ErosEA17","index":17,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FishEA23","index":18,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FlooEA25","index":19,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FlowEA26","index":20,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FlowEA27","index":21,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"GrouEA29","index":22,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"HabiEA30","index":23,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"HardEA31","index":24,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"LandEA33","index":25,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"NaviEA34","index":26,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"Non-EA36","index":27,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"Non-EA37","index":28,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"OffsEA38","index":29,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"OffsEA39","index":30,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"OutfEA40","index":31,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"PipeEA42","index":32,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"PumpEA45","index":33,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"PumpEA46","index":34,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ReveEA48","index":35,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ReveEA50","index":36,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"RiveEA51","index":37,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"RiveEA52","index":38,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ServEA53","index":39,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ServEA54","index":40,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ServEA55","index":41,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ServEA56","index":42,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"ServEA57","index":43,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TeleEA61","index":44,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TidaEA62","index":45,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TidaEA64","index":46,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TunnEA67","index":47,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"WallEA68","index":48,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"WeirEA69","index":49,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TidaEA70","index":50,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"Element ID","index":51,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FishEA21","index":52,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",93.5,"m3",716628,"IMNE960003",1,"G3",35.039487600000001,43.320936982251901,83.516367772603587,0,555.54173399464514,0,0,3.7967312893277061,4.6940742627614664,9.0494818392619454,6.8689620420839157,4.6526987388232453,-22.837407459888954,728.29576580069363]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",11.72,"m3",60000,"IMMI001434",1,"G3",23.326528799999998,10.450860829463361,42.859575303479296,0,390.44127568750338,0,0,2.5275644089716613,1.132411260250074,4.6440830545140983,3.2519572168870567,2.2137011511763101,-10.811862338031681,472.24979652538985]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir",143.88999999999999,"m3",640000,"IMMI001436",1,"G3",78.563801600000005,33.972351629469003,65.091153780871736,0,792.96241536410571,0,0,8.5128426291043731,3.6811009303585829,7.0530032584802154,7.537307922540009,3.5129034628111859,-25.059473487128827,979.34031055342302]
["FishEA21","Fish Pass - Larinier - Bypass Weir","Fish Pass - Larinier - Bypass Weir - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"Non-EA35","index":53,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Non-tidal Wall - Retaining - Concrete",55,"m3",25000,"IMNW000473",1,"G3",20.891832000000001,23.731313008967998,41.771069461968629,0,222.87470769670423,32.880046214838472,0,0,0,0,0,0,0,342.14896838247938]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Wall",205.20000000000002,"m3",342529,"IMNW000116",1,"G3",280.52519999999998,44.330377648824076,61.795123152218594,0,1808.019994126744,224.99727463008776,0,0,0,0,0,0,0,2419.6679695578755]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Concrete Wall",54,"m3",78715,"IMNW000104",1,"G3",34.793888823574797,15.40384315634628,25.962280136537476,0,312.2331176459046,38.807128649019184,0,0,0,0,0,0,0,427.20025841138226]
["Non-EA35","Non-tidal Wall - Retaining - Concrete","Non-tidal Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CulvEA07","index":54,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["CulvEA07","Culvert ","Theoretical Culvert 1 (Embankment)",169,"m3",45000,"IMNW000116",1,"G3",26.495999999999999,49.745387714086,118.0174225289892,0,2676.4738876688011,86.370062963245928,0,0,0,0,0,0,0,2957.1027608751224]
["CulvEA07","Culvert ","Culvert  (Embankment)",523,"m3",278437,"IMNW000116",1,"G3",60.057600000000001,17.313102987704049,40.503198962853261,0,2118.8150854151409,68.361299391729474,0,0,0,0,0,0,0,2305.0502867574269]
["CulvEA07","Culvert ","Culvert ",159,"m3",45000,"IMNW000471",1,"G3",122.928130575136,4.6382009906278601,13.211237046239257,0,3167.1679092651148,102.21629830495057,0,0,0,0,0,0,0,3410.1617761820689]
["CulvEA07","Culvert ","Culvert  - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SoftEA60","index":55,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees Theoretical 1",618,"m2",7000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees Theoretical 2",2500,"m2",30000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["SoftEA60","Soft Landscaping - Shrubs/Tress","S.L. Shrubs/Trees",1550,"m2",14696,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,5.4748567173810818E-3,0,0,0,0,0,0,0,2.020569011195732]
["SoftEA60","Soft Landscaping - Shrubs/Tress","Soft Landscaping - Shrubs/Tress - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ErosEA19","index":56,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete Theoretical",1400,"m2",80000,"IMNW000116",1,"G3",23.8504,88.678649102247206,209.75144752906061,0,1790.7961265971783,126.84758887282074,0,2.5843288856479032,9.6088449005120218,22.727783377042392,13.675416136314418,13.233824406966729,-45.466993204377061,2269.5212410103804]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete Theoretical 2",800,"m2",50000,"IMNW000116",1,"G3",13.6288,96.064003712272296,227.74973021888954,0,1821.8561281653183,129.04867917852411,0,1.4767593632273732,10.409090818796024,24.678001480192929,14.318790996776485,14.343944220938432,-46.177856341793614,2321.7400160340817]
["ErosEA19","Erosion Protection - Grasscrete","E.P. Grasscrete",2119,"m2",105000,"IMNW000116",1,"G3",36.100844000000002,7.1244365607532201,15.354072539568573,0,475.05130057417301,0,0,3.9117353983777545,0.77197393745683707,1.6637026287332841,2.4857136532201007,1.0399807947766075,-8.2643134696919542,536.27942741214383]
["ErosEA19","Erosion Protection - Grasscrete","Erosion Protection - Grasscrete - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ContEA06","index":57,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["ContEA06","Control Building","Control Building Theoretical 1",8,"m2",7000,"IMNW000116",1,"G3",14.044402399999999,9.7517838636262582,20.168747074619002,10.16415422316501,259.36295828850439,0,0,4.5169017732889127,2.7057791088279313,6.1001942504044164,2.5897326883457947,6.9334400267909704,-10.793671572916615,332.47786215144691]
["ContEA06","Control Building","Control Building",9.0500000000000007,"m2",7879,"IMNW000116",1,"G3",9.7928768000000002,2.0645550862138,1.5568049841549876,10.164154223165012,81.358588166133529,0,0,4.0562243667820397,0.37408343350145001,0.5201108087609333,0.86507439911478057,1.1190527262588708,-3.7682434890026815,109.22233423134158]
["ContEA06","Control Building","Control Building",16.649999999999999,"m2",40000,"IMNW000471",1,"G3",12.237472468686301,3.2228810907697651,11.603150898421926,10.164154223164996,307.84315772534518,0,0,1.3260009722330426,0.34921782015751207,1.2572685586540771,1.1483930595771821,0.74683902931316981,-3.8180907195282963,346.82728415610796]
["ContEA06","Control Building","Control Building - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"EmbaEA15","index":58,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["EmbaEA15","Embankment - New","Embankment",36544,"m3",656872,"IMNW000116",1,"G3",88.657399999999996,47.147168904168197,97.299502707504004,0,3215.7678195202006,0,0,0,0,0,0,0,0,3448.8718911318729]
["EmbaEA15","Embankment - New","Embankment ",196000,"m3",2303291,"IMNW000471",1,"G3",59.609447574320299,183.84544223202084,667.68423345182794,0,13245.823531144857,0,0,0,0,0,0,0,0,14156.962654403023]
["EmbaEA15","Embankment - New","Embankment",1560,"m3",90000,"IMNW000104",1,"G3",52.974828617245002,18.563684545160029,30.128791264724743,0,1530.3830344227292,0,0,0,0,0,0,0,0,1632.0503388498591]
["EmbaEA15","Embankment - New","Embankment - New - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SoftEA59","index":59,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["SoftEA59","Soft Landscaping - Grassland","S.L. Grassland",105985,"m2",195000,"IMNW000116",1,"G3",0,0,0,0,2.0150941544783514,1.3004824697224623E-2,0,0,0,0,0,0,0,2.0280989791755757]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland",92506,"m2",100000,"IMNW000471",1,"G3",21.252585426602302,11.449788664801911,30.772394259175233,0,1038.2708773788154,66.889903714845232,0,0,0,0,0,0,0,1168.6355494442398]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland",45000,"m2",500000,"Theoretical ",1,"G3",0,0,0,0,2.0150941544783514,0,0,0,0,0,0,0,0,2.0150941544783514]
["SoftEA59","Soft Landscaping - Grassland","Soft Landscaping - Grassland - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PathEA41","index":60,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["PathEA41","Path/Track/Road","Path",2951,"m2",656872,"IMNW000116",1,"G3",252.31296,41.626795041883199,96.743212226090989,0,3541.444617606337,0,0,27.339569598468955,4.5105041778621597,10.482686992513848,16.577956812794067,8.158459734563742,-55.117141755432037,3952.2380801696449]
["PathEA41","Path/Track/Road","Path",34202,"m2",526910,"IMNW000471",1,"G3",1870.62951303414,91.414316374051992,169.32603612984201,0,22003.723091795637,0,0,202.69353490421958,9.9052702834006414,18.347456070447922,90.440998311411889,35.367470203463697,-300.69141696555778,24226.523740344535]
["PathEA41","Path/Track/Road","Path",450,"m2",80000,"IMNW000699",1,"G3",47.909905390137403,16.184801964516268,34.911664950838336,0,819.52958339493716,0,0,5.1913155506150952,1.7537169701720021,3.7828809654560502,4.2011643756817589,2.1238110348299406,-13.967714782175044,923.74494084983905]
["PathEA41","Path/Track/Road","Path/Track/Road - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FielEA20","index":61,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["FielEA20","Field Drainage","Field Drainage",21.2,"m3",12000,"IMNW000116",1,"G3",2.3210999999999999,1.096137933963083,1.7455955478411194,0,19.327135874005851,0,0,0.25150461948132308,0.11877288956978538,0.18914538108141504,0.21907592002671189,0.10972300410237294,-0.72836711276719013,24.759547061406845]
["FielEA20","Field Drainage","Field Drainage",161.6,"m3",475000,"IMNW000471",1,"G3",114.366656696489,45.593664553249134,145.50463312389195,0,1160.3742646972248,0,0,12.392289205032776,4.9403374495816683,15.766269176939367,5.1847510597560262,24.793071076663988,-43.094674204160263,1510.614333911333]
["FielEA20","Field Drainage","Field Drainage",2.7,"m3",200,"IMNW000699",1,"G3",0.17593085719780899,5.3185928158153199E-2,8.7278290421445137E-2,0,1.6204484491251168,0,0,1.9063126661737081E-2,5.7630031550460151E-3,9.4571079321985104E-3,1.3425678469419489E-2,5.3077324396838804E-3,-4.4636684225812517E-2,1.9505312217744801]
["FielEA20","Field Drainage","Field Drainage - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PipeEA44","index":62,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",2.74,"m3",5000,"IMNW000116",1,"G3",1.3368500000000001,0.52691398524086852,0.72733147826713407,0,10.487892719244519,0,0,0.14485543516160734,5.7094180068670938E-2,7.8810575450589698E-2,0.10994865988718373,4.5717918375988695E-2,-0.36554902038017362,13.195583849692374]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",120.8,"m3",60000,"IMNW000471",1,"G3",44.000107783337697,6.8903087999721597,17.39650171745798,0,187.1827494532458,0,0,4.7676663500864027,0.74660483944931699,1.8850116516976656,1.1590549650887982,1.1093518209725599,-9.6338465491468543,256.61286265313402]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic",5.7,"m3",30000,"IMNW000699",1,"G3",14.2632292152199,5.4510547644979752,13.091743563216724,0,125.10966918013295,0,0,1.5455034407603168,0.59065333433153089,1.4185661898297715,1.3920671065065011,0.7961598659525827,-4.6282398312908581,159.82656669511002]
["PipeEA44","Pipes & Drains - Plastic","Pipes & Drains - Plastic - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SluiEA58","index":63,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",4.4000000000000004,"m2",230427,"IMNW000116",1,"G3",4.2469849999999996,14.123698095310615,33.519362108532121,10.16415422316501,410.30087308888693,0,0,0.84170968170227134,2.8008320943513407,6.6432002023166437,5.4547570057717918,3.8537123078777396,-5.568197643476628,490.2347984723155]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",2.25,"m2",200000,"Theoretical ",1,"G3",2.7840999999999996,69.328306850909001,113.5601014770286,0,100.48947405790769,0,0,0.75488502789195622,18.797500511587785,30.790855346754842,9.2629121647378767,9.9774883485584152,-28.008385838958361,337.71472629497651]
["SluiEA58","Sluices/penstocks","Sluices/penstocks",2.25,"m2",150000,"Theoretical ",1,"G3",2.1338999999999997,69.262317525242537,113.56010147702861,0,91.057505822493752,0,0,0.64452457276328146,20.920345589237868,34.299768446242432,9.8340993505268184,11.102884839511919,-31.272521326246171,332.645811136313]
["SluiEA58","Sluices/penstocks","Sluices/penstocks - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ErosEA18","index":64,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",2100,"m2",15000,"Theoretical ",1,"G3",7.9379999999999997,69.044822066389798,116.362702232879,0,142.20092991127044,0,0,1.3473412685503237,11.719190998962084,19.750601012646861,0,6.459641767573995,-27.276983035893554,354.00588798995295]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",3200,"m2",20000,"Theoretical ",1,"G3",12.096,69.053041266918697,119.43221734642901,0,210.25115432988079,0,0,2.0530914568385885,11.720586069265318,20.271599297721799,0,6.7208384452630892,-28.297792815963092,430.02157384161728]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile",4331,"m2",27137,"IMNW000471",1,"G3",16.4627290807538,2.1879669633779395,7.8698322927725295,0,235.9587960021631,33.325750666863492,0,1.7838319818530421,0.23707888439191532,0.85274187935702184,1.1253528058726827,0.50520933637439969,-3.7414882199650257,297.0730110101893]
["ErosEA18","Erosion Protection - Geotextile","Erosion Protection - Geotextile - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"TidaEA71","index":65,"n_rows":6,"n_cols":23,"rows_kept":6,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",43,"m3",47000,"IMNW000800",1,"G3",22.466328000000001,30.5179424024046,41.441413466299736,0,742.09562740095339,0,0,0,0,0,3.2743184569310331,0,0,839.79562972658891]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",133,"m3",175000,"IMNW000800",1,"G3",61.260863999999998,30.777529767614602,54.311064733812806,0,1833.5631777226645,0,0,0,0,0,5.0748346583265294,0,0,1984.9874708824177]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",81,"m3",110000,"IMNW000800",1,"G3",37.366943999999997,30.595266298424605,44.386589999671955,0,1118.96880145982,0,0,0,0,0,3.8958229938966631,0,0,1235.2134247518129]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall",156,"m3",150000,"IMNW000800",1,"G3",72.701520000000002,30.766483496754603,66.077773551611941,0,1983.5642370451046,0,0,0,0,0,5.879193502650109,0,0,2158.9892075961211]
["TidaEA71","Sea Wall - Retaining - Concrete","Sea Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"CulvEA10","index":66,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",8.68,"m2",50000,"Theoretical ",1,"G3",150.53902120000001,69.928431943544496,127.17273371972901,0,1327.1115013789361,0,0,16.311774263925219,7.5771503454770404,13.779901771823733,5.9006043130188184,4.712268635007252,-49.044711606496001,1678.7009445999724]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",4.34,"m2",25000,"Theoretical ",1,"G3",72.4694468,69.472917420316207,117.296902484829,0,634.50818606386292,0,0,7.8524840125181967,7.5277927103761169,12.709798296404626,4.4001481791454493,4.1751300841066588,-36.573202849053466,898.01473328661211]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works",13.8,"m2",75000,"Theoretical ",1,"G3",109.514666254381,70.4032774407777,134.64633573532899,0,1062.8866388873525,0,0,11.866547957404759,7.6286026034986918,14.58970980727603,5.3391967156524416,5.1192594659244515,-44.378397404443866,1382.7350969290774]
["CulvEA10","Culvert Inlet/outlet Works","Culvert Inlet/outlet Works - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PipeEA43","index":67,"n_rows":4,"n_cols":23,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete",82.22,"m3",35000,"Theoretical ",1,"G3",17.455885200000001,69.403563858875515,121.70098938687838,0,2.6945765917184659,0,0,2.9628413339678539,11.780081351918714,20.65668498669012,0,6.9154738952021617,-29.423487107143185,231.0620833933103]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete",41.95,"m3",15000,"Theoretical ",1,"G3",24.936868399999998,69.412110572484778,117.61186142691488,0,1.7172996775589136,0,0,4.2326117288647618,11.781532012029098,19.962624662572988,0,6.565653592537064,-29.006115868149696,233.78009979734981]
["PipeEA43","Pipes & Drains - Concrete","Pipes & Drains - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"PumpEA47","index":68,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",20,"kWh",850000,"IMTH000550",1,"G3",107.34255999999999,45.650860108323172,67.482617907751262,11.73977137182488,2732.060262740109,0.17011903793819924,271.77460000217297,12.201343431077817,5.1877917639778852,7.6689663174387599,4.1830993440997331,4.2861357108995515,-30.777053366000178,3243.2572100805132]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",15,"kWh",750000,"IMTH000550",1,"G3",89.567439999999991,36.636905382445072,105.35387261591259,11.73977137182492,2924.2289991408338,0.23948011902108135,305.74642500244465,10.275306297031522,4.2017058313230873,12.084681266217244,4.4854650816001493,6.3229700108278015,-32.450580134297162,3484.7554119960137]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water",10,"kWh",500000,"IMTH000550",1,"G3",54.854479999999995,25.511695759439299,77.340049557645429,11.739771371824897,1952.3365290039444,0.27100136702502375,158.5351833346009,6.5139561630991656,3.0283322233352399,9.1825391779871577,3.2943825608032089,4.9827980646126626,-22.429949691004254,2290.1435669579287]
["PumpEA47","Pumping Station - Surface Water","Pumping Station - Surface Water - Zero",0,"kWh",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ReveEA49","index":69,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",1262,"tonnes",65000,"IMNW000800",1,"G3",322.63556,28.573504014265403,53.899069451185895,0,1407.496059126147,0,0,0,0,0,0,0,0,1812.6041925915981]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",2450,"tonnes",120000,"IMNW000800 2",1,"G3",626.07579999999996,29.9466256388516,73.886076927919618,0,2706.9533455541555,0,0,0,0,0,0,0,0,3436.8618481209282]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour",3800,"tonnes",180000,"IMNW000800 3",1,"G3",971.48583835182296,32.274725503133396,97.108876429989294,0,4189.290863604102,0,0,0,0,0,0,0,0,5290.1603038890435]
["ReveEA49","Revetment Works - Rock Armour","Revetment Works - Rock Armour - Zero",0,"tonnes",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FishEA22","index":70,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",4.93,"m3",40000,"Theoretical ",1,"G3",5.4594480000000001,5.1619143572866806,17.923845847152577,0,108.52847821153524,0,0,0.591562789978058,0.55932329767117528,1.9421524404075665,1.2112665984253677,0.7916072408801138,-4.0271279243234508,138.93407809989353]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",26.8,"m3",100000,"Theoretical ",1,"G3",11.0375736,10.392867907448361,31.389038249520127,0,217.25337845284594,0,0,1.1959849848197395,1.1261273914878525,3.401183973473894,2.2413033780524674,1.6078169452595144,-7.4517166017533079,273.80137522641417]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir",12.7,"m3",50000,"Theoretical ",1,"G3",6.6105119999999999,9.2115674462665194,25.661760697345038,0,149.98209986639372,0,0,0.71628723671393735,0.9981266491748757,2.7806003013254648,1.7602950933305777,1.269885561458187,-5.8524964979771079,194.40852391548933]
["FishEA22","Fish Pass - Larinier - Through Weir","Fish Pass - Larinier - Through Weir - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"SingEA75","index":71,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"SiltEA74","index":72,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"MotoEA73","index":73,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"EnviEA72","index":74,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"BeacEA71","index":75,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"FlooEA70","index":76,"n_rows":1,"n_cols":23,"rows_kept":1,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]

{"sheet":"TrasEA66","index":77,"n_rows":4,"n_cols":23,"rows_kept":4,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["TrasEA66","Trash Screen","Trash Screen",3.3,"tonnes",45000,"IMNW000471",1,"G3",36.322734382449198,3.6164209360778647,13.044944177720792,0,4375.7261850630875,0,0,6.1651699445786798,0.61382630028056173,2.2141586843762271,5.18190068539535,1.2948794896253044,-4.8225425685663437,4440.6525565846505]
["TrasEA66","Trash Screen","Trash Screen",1.84,"tonnes",70000,"IMNW000699",1,"G3",2.6999617611666999,10.888208388783607,30.547401647505833,0,2385.1735931093845,0,0,0.45827285264899315,1.8480892545709224,5.1849048736037737,4.3165053652322651,2.9099898184099695,-4.0171612956509986,2442.9197555940659]
["TrasEA66","Trash Screen","Trash Screen - Zero",0,"tonnes",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"ChanEA05","index":78,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["ChanEA05","Channel - RC","RC 1",181.44,"m3",263525,"IMNW000104",1,"G3",77.466652748505098,51.760224351608358,86.87277038544633,0,3393.5418496646075,109.52670881928624,0,0,0,0,0,0,0,3719.1682059694531]
["ChanEA05","Channel - RC","RC 2",128,"m3",162130,"IMNW000104",1,"G3",100.56547184926799,40.035433073556071,67.459771054668593,0,3587.1452351875787,115.77884288843057,0,0,0,0,0,0,0,3910.9847540535011]
["ChanEA05","Channel - RC","RC 4",52.78,"m3",102327,"IMNW000104",1,"G3",39.0962479662468,29.899247103607312,50.587466247489061,0,1835.2027647968398,59.202460317831267,0,0,0,0,0,0,0,2013.9881864320146]
["ChanEA05","Channel - RC","Channel - RC - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"HeadEA32","index":79,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["HeadEA32","Headwall","Headwall",1000,"mm dia",30000,"IMNW000104",1,"G3",26.029359604118159,10.732326378550601,18.092667754499097,0,1511.8975179140614,28.341869808200268,0,2.820431770529602,1.16290968161076,1.9604452712064537,2.3276497401657821,1.3396070192813148,-7.7387944807952049,1598.3055974807098]
["HeadEA32","Headwall","Headwall Theoretical ",600,"mm dia",25000,"IMNW000104",1,"G3",25.729584756088713,13.533762996217156,22.857486040218376,0,1638.8075035258844,30.73073560486533,0,2.7879494306546646,1.4664615537951862,2.4767409111390188,2.6359902685003549,1.6908297563262984,-8.7639418376785443,1735.6439327623375]
["HeadEA32","Headwall","Headwall",1000,"mm dia",30000,"IMNW000104",1,"G3",26.719780360868903,16.039625693037998,27.11957796977245,0,1799.718832906718,33.759619180894816,0,2.8952428556653578,1.7379862808799169,2.9385632406107849,2.9651939713867428,2.0049956915775571,-9.8584535053889333,1908.0459603376007]
["HeadEA32","Headwall","Headwall - Zero",0,"mm dia",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"FlapEA24","index":80,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["FlapEA24","Flap Valve","Flap Valve",500,"mm dia",1500,"IMNW000104",1,"G3",4.0102065569451199E-3,0.34529512271433416,0.49335442360158799,0,0,0,0,6.8066475051439454E-4,5.8608008145902085E-2,8.3738570791166186E-2,3.2965204221513569E-2,5.6965210927115005E-2,-7.6697774760421972E-2,1.0558848478757714]
["FlapEA24","Flap Valve","Flap Valve Theoretical ",300,"mm dia",1000,"IMNW000104",1,"G3",4.4044686916631698E-4,0.29954241113985719,0.41553600880807567,0,0,0,0,7.4758408091655837E-5,5.0842259033736181E-2,7.0530210788084052E-2,2.7991399243355392E-2,4.7979900974150988E-2,-6.5125579686075005E-2,0.89579171655259349]
["FlapEA24","Flap Valve","Flap Valve",900,"mm dia",3000,"IMNW000699",1,"G3",9.7100048110320594E-2,0.46916236428729746,1.3091743563216727,0,49.34743478285386,0,0,1.6481091206507537E-2,7.9632377809891214E-2,0.22221020886873213,0.18341968948496379,0.12471384936042709,-0.17069977102175321,51.803342846642344]
["FlapEA24","Flap Valve","Flap Valve - Zero",0,"mm dia",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"TidaEA63","index":81,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete",113,"m3",241917,"IMNW000699",1,"G3",52.221474014566802,38.049183101478491,105.64284749902562,0,758.7865537412049,101.11559182144011,0,0,0,0,0,0,0,1055.8156501777162]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete 2",309,"m3",1291857,"IMNW000699",1,"G3",102.58973299684401,130.86516789605099,365.8115093528441,0,2180.3851954356819,290.67470720566985,0,0,0,0,0,0,0,3070.3263128870917]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete 3",89,"m3",128615,"IMNW000699",1,"G3",48.684648886801703,109.93042158512674,307.88418363537284,0,1621.4306703615391,216.14247130906443,0,0,0,0,0,0,0,2304.0723957779055]
["TidaEA63","Tidal Wall - Retaining - Concrete","Tidal Wall - Retaining - Concrete - Zero",0,"m3",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]

{"sheet":"TidaEA65","index":82,"n_rows":5,"n_cols":23,"rows_kept":5,"cut":false,"hidden":true,"merged":[]}
["Element ID","Element class","Element description","Element measure","Element unit","Element value","1B1S Project ref.","Version","Gateway","Capital  - Materials","Capital - Transport","Capital - Installation","Operational - Use","Operational - Maintenance","Operational -Repair","Operational - Energy","Replacement - Materials","Replacement - Transport","Replacement - Installation","Refurbishment","Demolition","Residual","Whole Life Carbon"]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled",2006.1000000000001,"m2",132700,"IMNW000699",1,"G3",90.573218873719,21.122020954984592,57.910175562076795,0,769.14922356731779,80.562008825927151,0,0,0,0,0,0,0,1019.3166477840256]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled 2",2003.4,"m2",142164,"IMNW000699",1,"G3",92.088181201875798,14.818600074622433,40.224396162344419,0,700.57265954828438,73.374788702537344,0,0,0,0,0,0,0,921.07862568966402]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled 3",515.25,"m2",40925,"IMNW000699",1,"G3",27.4508045119183,35.024292508786566,97.941187778857284,0,584.40330959286734,61.199569636604629,0,0,0,0,0,0,0,806.01916402903419]
["TidaEA65","Tidal Wall - Retaining - Sheetpiled","Tidal Wall - Retaining - Sheetpiled - Zero",0,"m2",0,"N/A","N/A","N/A",0,0,0,0,0,0,0,0,0,0,0,0,0,0]